Show:
Annual
Subscribe to Premium to download historical dataIncome Statement
Currency in USD. All numbers in thousandsGet access to 40+ years of historical data with Yahoo Finance Premium.Learn more
Breakdown
ttm
12/31/2019
12/31/2018
12/31/2017
Total Revenue
707,808
793,493
669,490
444,190
Cost of Revenue
207,433
229,068
199,474
125,793
Gross Profit
500,375
564,425
470,016
318,397
Operating Expense
563,457
539,286
421,673
256,159
Operating Income
-63,082
25,139
48,343
62,238
Net Non Operating Interest Income Expense
-23,613
-19,157
-20,002
-11,781
Pretax Income
-79,200
63,208
32,929
30,368
Tax Provision
21,402
34,199
14,548
13,417
Net Income Common Stockholders
-84,757
46,281
23,913
18,823
Average Dilution Earnings
-12,976
-13,036
-
-
Diluted NI Available to Com Stockholders
-97,733
33,245
23,913
18,823
Basic EPS
-
0
0
0
Diluted EPS
-
0
0
0
Basic Average Shares
-
1,583,651
1,468,985
1,433,678
Diluted Average Shares
-
1,674,874
1,560,667
1,474,699
Total Operating Income as Reported
-43,131
28,457
52,054
47,861
Total Expenses
770,890
768,354
621,147
381,952
Net Income from Continuing & Discontinued Operation
-84,757
46,281
23,913
18,823
Normalized Income
-94,694
-748.5
26,317
18,036
Interest Income
5,567
3,541
1,018
1,708
Interest Expense
29,180
22,698
21,020
13,489
Net Interest Income
-23,613
-19,157
-20,002
-11,781
EBIT
-50,020
85,906
53,949
43,857
EBITDA
-50,020
-
-
-
Reconciled Cost of Revenue
207,433
229,068
199,474
125,793
Reconciled Depreciation
-
61,177
42,376
34,568
Net Income from Continuing Operation Net Minority Interest
-84,757
46,281
23,913
18,823
Total Unusual Items Excluding Goodwill
13,250
62,706
-3,205
1,050
Total Unusual Items
13,250
62,706
-3,205
1,050
Normalized EBITDA
-63,270
84,377
99,530
77,375
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
3,313
15,677
-801.25
262.5
© 2021 Verizon Media. All rights reserved.
