Frankfurt - Delayed Quote EUR

Cloetta AB (publ) (0CL.F)

1.4350

+0.0220

(+1.56%)

At close: April 19 at 5:15 PM GMT+2

Currency in SEK All numbers in thousands

Download

Breakdown

TTM

12/31/2023

12/31/2022

12/31/2021

12/31/2020

Total Revenue

8,301,000.0000

6,869,000.0000

6,046,000.0000

5,695,000.0000

Cost of Revenue

5,751,000.0000

4,738,000.0000

3,898,000.0000

3,718,000.0000

Gross Profit

2,550,000.0000

2,131,000.0000

2,148,000.0000

1,977,000.0000

Operating Expense

1,815,000.0000

1,665,000.0000

1,583,000.0000

1,535,000.0000

Operating Income

735,000.0000

466,000.0000

565,000.0000

442,000.0000

Net Non Operating Interest Income Expense

-114,000.0000

-42,000.0000

-46,000.0000

Pretax Income

570,000.0000

343,000.0000

558,000.0000

383,000.0000

Tax Provision

133,000.0000

68,000.0000

86,000.0000

118,000.0000

Net Income Common Stockholders

437,000.0000

275,000.0000

472,000.0000

265,000.0000

Diluted NI Available to Com Stockholders

437,000.0000

275,000.0000

472,000.0000

265,000.0000

Basic EPS

1.43

1.53

0.96

1.64

0.98

Diluted EPS

1.43

1.53

0.96

1.64

0.98

Basic Average Shares

285,589.1520

285,394.9170

286,806.3510

287,480.9240

286,590.9930

Diluted Average Shares

285,785.6260

285,650.8180

286,890.2370

287,518.7260

286,805.2030

Total Operating Income as Reported

735,000.0000

466,000.0000

565,000.0000

442,000.0000

Rent Expense Supplemental

34,000.0000

27,000.0000

24,000.0000

25,000.0000

Total Expenses

7,566,000.0000

6,403,000.0000

5,481,000.0000

5,253,000.0000

Net Income from Continuing & Discontinued Operation

437,000.0000

275,000.0000

472,000.0000

265,000.0000

Normalized Income

443,136.0000

225,276.0000

470,308.0000

267,076.0000

Interest Income

91,000.0000

21,000.0000

2,000.0000

Interest Expense

187,000.0000

52,000.0000

33,000.0000

35,000.0000

Net Interest Income

-114,000.0000

-42,000.0000

-46,000.0000

EBIT

757,000.0000

395,000.0000

591,000.0000

418,000.0000

EBITDA

1,052,000.0000

657,000.0000

851,000.0000

698,000.0000

Reconciled Cost of Revenue

5,751,000.0000

4,738,000.0000

3,898,000.0000

3,718,000.0000

Reconciled Depreciation

295,000.0000

262,000.0000

260,000.0000

280,000.0000

Net Income from Continuing Operation Net Minority Interest

437,000.0000

275,000.0000

472,000.0000

265,000.0000

Total Unusual Items Excluding Goodwill

-8,000.0000

62,000.0000

2,000.0000

-3,000.0000

Total Unusual Items

-8,000.0000

62,000.0000

2,000.0000

-3,000.0000

Normalized EBITDA

1,060,000.0000

595,000.0000

849,000.0000

701,000.0000

Tax Rate for Calcs

0.0002

0.0003

Tax Effect of Unusual Items

-1,864.0000

12,276.0000

308.0000

-924.0000

12/31/2020 - 5/16/2011

Yahoo Finance Plus Essential access required. Unlock Access

News

Life

Entertainment

Finance

Sports

New on Yahoo

Yahoo Finance

Cloetta AB (publ) (0CL.F)