Frankfurt - Delayed Quote EUR

Restaurant Brands International Inc. (0R6.F)

68.92 +0.18 (+0.26%)
As of 4:05 PM GMT+2. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,022,000.00
7,022,000.00
6,505,000.00
5,739,000.00
4,968,000.00
Cost of Revenue
4,220,000.00
4,220,000.00
3,907,000.00
3,365,000.00
2,995,000.00
Gross Profit
2,802,000.00
2,802,000.00
2,598,000.00
2,374,000.00
1,973,000.00
Operating Expense
665,000.00
665,000.00
575,000.00
450,000.00
399,000.00
Operating Income
2,137,000.00
2,137,000.00
2,023,000.00
1,924,000.00
1,574,000.00
Net Non Operating Interest Income Expense
-582,000.00
-582,000.00
-533,000.00
-505,000.00
-508,000.00
Other Income Expense
-102,000.00
-102,000.00
-125,000.00
-56,000.00
-250,000.00
Pretax Income
1,453,000.00
1,453,000.00
1,365,000.00
1,363,000.00
816,000.00
Tax Provision
-265,000.00
-265,000.00
-117,000.00
110,000.00
66,000.00
Net Income Common Stockholders
1,190,000.00
1,190,000.00
1,008,000.00
838,000.00
486,000.00
Average Dilution Earnings
525,000.00
525,000.00
471,000.00
411,000.00
262,000.00
Diluted NI Available to Com Stockholders
1,715,000.00
1,715,000.00
1,479,000.00
1,249,000.00
486,000.00
Basic EPS
3.82
--
3.28
2.71
1.61
Diluted EPS
3.76
--
3.25
2.69
1.60
Basic Average Shares
312,000.00
--
307,000.00
310,000.00
302,000.00
Diluted Average Shares
456,000.00
--
455,000.00
464,000.00
468,000.00
Total Operating Income as Reported
2,051,000.00
2,051,000.00
1,898,000.00
1,879,000.00
1,422,000.00
Total Expenses
4,885,000.00
4,885,000.00
4,482,000.00
3,815,000.00
3,394,000.00
Net Income from Continuing & Discontinued Operation
1,190,000.00
1,190,000.00
1,008,000.00
838,000.00
486,000.00
Normalized Income
1,256,000.00
1,256,000.00
1,067,769.90
885,788.00
680,120.00
Interest Income
40,000.00
40,000.00
7,000.00
3,000.00
9,000.00
Interest Expense
595,000.00
595,000.00
512,000.00
481,000.00
491,000.00
Net Interest Income
-582,000.00
-582,000.00
-533,000.00
-505,000.00
-508,000.00
EBIT
2,048,000.00
2,048,000.00
1,877,000.00
1,844,000.00
1,307,000.00
EBITDA
2,239,000.00
2,239,000.00
2,067,000.00
2,045,000.00
1,496,000.00
Reconciled Cost of Revenue
4,220,000.00
4,220,000.00
3,907,000.00
3,365,000.00
2,825,000.00
Reconciled Depreciation
191,000.00
191,000.00
190,000.00
201,000.00
189,000.00
Net Income from Continuing Operation Net Minority Interest
1,190,000.00
1,190,000.00
1,008,000.00
838,000.00
486,000.00
Total Unusual Items Excluding Goodwill
-110,000.00
-110,000.00
-81,000.00
-52,000.00
-211,000.00
Total Unusual Items
-110,000.00
-110,000.00
-81,000.00
-52,000.00
-211,000.00
Normalized EBITDA
2,349,000.00
2,349,000.00
2,148,000.00
2,097,000.00
1,707,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-44,000.00
-44,000.00
-21,230.10
-4,212.00
-16,880.00
12/31/2020 - 7/4/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade