Frankfurt - Delayed Quote • EUR
Sysmex Corporation (0YX.F)
As of 8:13 AM GMT+2. Market Open.
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
438,284,000.00
410,502,000.00
363,780,000.00
305,073,000.00
Cost of Revenue
205,293,000.00
194,419,000.00
173,195,000.00
150,770,000.00
Gross Profit
232,990,000.00
216,082,000.00
190,585,000.00
154,302,000.00
Operating Expense
157,100,000.00
140,033,000.00
123,167,000.00
104,291,000.00
Operating Income
75,890,000.00
76,049,000.00
67,418,000.00
50,011,000.00
Net Non Operating Interest Income Expense
-974,000.00
-703,000.00
-359,000.00
-446,000.00
Pretax Income
68,757,000.00
68,713,000.00
64,346,000.00
46,251,000.00
Tax Provision
23,648,000.00
22,988,000.00
20,274,000.00
14,385,000.00
Net Income Common Stockholders
45,063,000.00
45,784,000.00
44,093,000.00
31,905,000.00
Diluted NI Available to Com Stockholders
45,063,000.00
45,784,000.00
44,093,000.00
31,905,000.00
Basic EPS
71.85
72.94
70.29
50.91
Diluted EPS
71.82
72.91
70.16
50.82
Basic Average Shares
627,190.50
627,681.00
627,273.00
626,715.00
Diluted Average Shares
627,449.25
627,960.00
628,422.00
627,759.00
Total Operating Income as Reported
73,519,000.00
73,679,000.00
67,416,000.00
50,010,000.00
Total Expenses
362,393,000.00
334,452,000.00
296,362,000.00
255,061,000.00
Net Income from Continuing & Discontinued Operation
45,063,000.00
45,784,000.00
44,092,000.00
31,904,000.00
Normalized Income
46,616,559.81
47,406,080.00
44,092,000.00
31,904,000.00
Interest Income
966,000.00
863,000.00
550,000.00
420,000.00
Interest Expense
1,940,000.00
1,566,000.00
909,000.00
866,000.00
Net Interest Income
-974,000.00
-703,000.00
-359,000.00
-446,000.00
EBIT
70,697,000.00
70,279,000.00
65,255,000.00
47,117,000.00
EBITDA
105,117,000.00
102,086,000.00
92,686,000.00
72,533,000.00
Reconciled Cost of Revenue
205,293,000.00
194,419,000.00
173,195,000.00
150,770,000.00
Reconciled Depreciation
34,420,000.00
31,807,000.00
27,431,000.00
25,416,000.00
Net Income from Continuing Operation Net Minority Interest
45,063,000.00
45,784,000.00
44,092,000.00
31,904,000.00
Total Unusual Items Excluding Goodwill
-2,368,000.00
-2,368,000.00
--
--
Total Unusual Items
-2,368,000.00
-2,368,000.00
--
--
Normalized EBITDA
107,485,000.00
104,454,000.00
92,686,000.00
72,533,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-814,440.19
-745,920.00
--
--
3/31/2021 - 11/6/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade