HKSE - Delayed Quote HKD

Cherish Sunshine International Limited (1094.HK)

0.430 -0.080 (-15.69%)
At close: 10:45 AM GMT+8
Currency in HKD All numbers in thousands
Download
Breakdown
TTM
3/31/2023
3/31/2022
12/31/2021
12/31/2020
Total Revenue
405,367.000
271,719.000
140,256.000
119,160.000
93,555.000
Cost of Revenue
356,196.000
234,084.000
116,037.000
94,690.000
74,940.000
Gross Profit
49,171.000
37,635.000
24,219.000
24,470.000
18,615.000
Operating Expense
57,418.000
60,909.000
45,127.000
36,007.000
35,325.000
Operating Income
-8,247.000
-23,274.000
-20,908.000
-11,537.000
-16,710.000
Net Non Operating Interest Income Expense
-5,922.000
-3,625.000
-2,118.000
-1,567.000
-1,755.000
Pretax Income
15,202.000
-3,401.000
-41,363.000
-27,223.000
172.000
Tax Provision
-13,069.000
-16,995.000
-7,445.000
-4,408.000
-49.000
Net Income Common Stockholders
28,300.000
13,282.000
-31,923.000
-21,860.000
1,643.000
Diluted NI Available to Com Stockholders
27,945.000
13,282.000
-31,923.000
-21,860.000
1,643.000
Basic EPS
0.09
0.04
-0.12
-0.08
0.01
Diluted EPS
0.08
0.04
-0.12
-0.08
0.01
Basic Average Shares
419,817.500
330,759.000
270,324.000
266,902.291
234,116.927
Diluted Average Shares
431,235.500
332,071.000
270,324.000
266,902.291
234,116.927
Total Operating Income as Reported
21,149.000
270.000
-39,217.000
-25,460.000
2,195.000
Total Expenses
413,614.000
294,993.000
161,164.000
130,697.000
110,265.000
Net Income from Continuing & Discontinued Operation
28,300.000
13,282.000
-31,923.000
-21,860.000
1,643.000
Normalized Income
7,180.000
-8,978.750
-22,422.385
-11,827.367
-5,512.750
Interest Income
25.000
46.000
28.000
196.000
268.000
Interest Expense
5,947.000
3,671.000
2,146.000
1,763.000
2,023.000
Net Interest Income
-5,922.000
-3,625.000
-2,118.000
-1,567.000
-1,755.000
EBIT
21,149.000
270.000
-39,217.000
-25,460.000
2,195.000
EBITDA
23,401.000
3,115.000
-34,931.000
-22,157.000
5,330.000
Reconciled Cost of Revenue
356,196.000
234,084.000
116,037.000
94,690.000
74,940.000
Reconciled Depreciation
2,252.000
2,845.000
4,286.000
3,303.000
3,135.000
Net Income from Continuing Operation Net Minority Interest
28,300.000
13,282.000
-31,923.000
-21,860.000
1,643.000
Total Unusual Items Excluding Goodwill
28,160.000
29,681.000
-11,586.000
-11,971.000
9,541.000
Total Unusual Items
28,160.000
29,681.000
-11,586.000
-11,971.000
9,541.000
Normalized EBITDA
-4,759.000
-26,566.000
-23,345.000
-10,186.000
-4,211.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
7,040.000
7,420.250
-2,085.385
-1,938.367
2,385.250
12/31/2020 - 7/3/2002

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers