HKSE • HKD
COSCO SHIPPING Energy Transportation Co., Ltd. (1138.HK)
At close: 4:09 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
22,795,021.519
18,657,843.201
12,698,667.711
16,384,757.725
Cost of Revenue
15,437,376.667
15,195,856.825
11,769,580.474
11,627,998.604
Gross Profit
7,357,644.852
3,461,986.376
929,087.236
4,756,759.121
Operating Expense
1,135,321.892
929,177.467
683,050.864
883,127.511
Operating Income
6,222,322.959
2,532,808.910
246,036.373
3,873,631.611
Net Non Operating Interest Income Expense
-1,242,630.590
-996,122.842
-780,845.687
-1,001,291.411
Pretax Income
6,658,787.899
2,749,058.985
-4,517,330.206
2,895,138.570
Tax Provision
1,749,381.324
964,254.580
139,800.339
272,590.005
Net Income Common Stockholders
4,531,412.381
1,457,330.241
-4,975,409.016
2,372,519.125
Basic EPS
0.95
0.31
-1.04
0.52
Diluted EPS
0.95
0.31
-1.04
0.52
Basic Average Shares
4,766,892.757
4,767,190.843
4,762,524.185
4,580,152.750
Diluted Average Shares
4,777,740.474
4,773,436.753
4,762,524.185
4,582,806.885
Total Operating Income as Reported
6,660,438.143
2,757,690.130
-4,482,412.131
2,887,655.914
Rent Expense Supplemental
--
17,671.296
17,225.576
13,503.167
Total Expenses
16,572,698.559
16,125,034.291
12,452,631.338
12,511,126.115
Net Income from Continuing & Discontinued Operation
4,531,412.381
1,457,330.241
-4,975,409.016
2,372,519.125
Normalized Income
4,198,403.739
1,412,173.695
-1,295,782.609
3,129,263.290
Interest Income
-11,163.800
81,139.611
53,829.460
101,643.531
Interest Expense
1,422,450.515
1,050,865.511
816,217.361
1,090,518.188
Net Interest Income
-1,242,630.590
-996,122.842
-780,845.687
-1,001,291.411
EBIT
8,081,238.415
3,799,924.496
-3,701,112.845
3,985,656.758
EBITDA
8,081,238.415
6,607,089.548
-872,734.340
6,986,794.180
Reconciled Cost of Revenue
15,437,376.667
15,195,856.825
11,769,580.474
11,627,998.604
Reconciled Depreciation
--
2,807,165.052
2,828,378.504
3,001,137.421
Net Income from Continuing Operation Net Minority Interest
4,531,412.381
1,457,330.241
-4,975,409.016
2,372,519.125
Total Unusual Items Excluding Goodwill
451,670.457
69,552.724
-4,906,168.543
-835,400.820
Total Unusual Items
451,670.457
69,552.724
-4,906,168.543
-835,400.820
Normalized EBITDA
7,629,567.957
6,537,536.824
4,033,434.203
7,822,195.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
118,661.816
24,396.178
-1,226,542.136
-78,656.654
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1199.HK COSCO SHIPPING Ports Limited
4.590
+0.88%
1919.HK COSCO SHIPPING Holdings Co., Ltd.
9.140
+0.33%
2343.HK Pacific Basin Shipping Limited
2.710
-0.37%
0144.HK China Merchants Port Holdings Company Limited
9.990
-1.09%
600798.SS Ningbo Marine Company Limited
3.1400
-1.57%
GSH.JO Grindrod Shipping Holdings Ltd.
24,745.00
-1.02%
0517.HK COSCO SHIPPING International (Hong Kong) Co., Ltd.
3.610
-0.55%
HLAGF Hapag-Lloyd Aktiengesellschaft
164.08
+7.95%
1308.HK SITC International Holdings Company Limited
15.680
-0.76%
0316.HK Orient Overseas (International) Limited
103.200
-1.43%