Advertisement
U.S. markets closed

Zhidao International (Holdings) Limited (1220.HK)

HKSE - HKSE Delayed Price. Currency in HKD
0.0750.000 (0.00%)
At close: 03:44PM HKT
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
3/31/2023
3/31/2022
3/31/2021
3/31/2020
Total Revenue
378,559
244,346
177,652
100,532
222,980
Cost of Revenue
340,322
219,039
156,038
80,061
187,874
Gross Profit
38,237
25,307
21,614
20,471
35,106
Operating Expense
15,701
15,695
17,409
14,976
26,952
Operating Income
22,536
9,612
4,205
5,495
8,154
Net Non Operating Interest Income Expense
-131
-92
-178
-375
-1,386
Pretax Income
-3,049
-14,970
-31,975
-10,655
-81,788
Tax Provision
-678
-2,067
-916
-720
-152
Net Income Common Stockholders
-2,165
-12,747
-24,910
-5,351
-79,539
Diluted NI Available to Com Stockholders
-2,165
-12,747
-24,910
-5,351
-79,539
Basic EPS
-0.00
-0.01
-0.01
-0.00
-0.04
Diluted EPS
-0.00
-0.01
-0.01
-0.00
-0.04
Basic Average Shares
1,980,000
1,980,000
1,980,000
1,980,000
1,980,000
Diluted Average Shares
-
1,980,000
1,980,000
1,980,000
1,980,000
Total Expenses
356,023
234,734
173,447
95,037
214,826
Net Income from Continuing & Discontinued Operation
-2,165
-12,747
-24,910
-5,351
-79,539
Normalized Income
17,638
8,370
11,322
13,206
10,621
Interest Income
510
549
512
537
338
Interest Expense
-
641
690
912
1,724
Net Interest Income
-131
-92
-178
-375
-1,386
EBIT
-1,405
-14,329
-31,285
-9,743
-80,064
EBITDA
-1,405
-13,361
-30,209
-8,025
-77,633
Reconciled Cost of Revenue
340,322
219,039
156,038
80,061
187,874
Reconciled Depreciation
-
968
1,076
1,718
2,431
Net Income from Continuing Operation Net Minority Interest
-2,165
-12,747
-24,910
-5,351
-79,539
Total Unusual Items Excluding Goodwill
-25,466
-24,500
-37,301
-19,902
-90,328
Total Unusual Items
-25,466
-24,500
-37,301
-19,902
-90,328
Normalized EBITDA
24,061
11,139
7,092
11,877
12,695
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,663
-3,383
-1,069
-1,345
-167.8713