HKSE - Delayed Quote • HKD
China Kingstone Mining Holdings Limited (1380.HK)
At close: 3:30 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
58,491.000
58,491.000
72,289.000
74,247.000
72,765.000
Cost of Revenue
36,837.000
36,837.000
45,441.000
59,012.000
65,864.000
Gross Profit
21,654.000
21,654.000
26,848.000
15,235.000
6,901.000
Operating Expense
36,736.000
36,736.000
46,668.000
24,320.000
22,266.000
Operating Income
-15,082.000
-15,082.000
-19,820.000
-9,085.000
-15,365.000
Net Non Operating Interest Income Expense
2,164.000
2,164.000
-1,015.000
-796.000
-635.000
Pretax Income
-59,739.000
-59,739.000
-60,758.000
-49,732.000
-30,449.000
Tax Provision
-139.000
-139.000
1,126.000
610.000
--
Net Income Common Stockholders
-59,600.000
-59,600.000
-61,884.000
-50,342.000
-30,449.000
Diluted NI Available to Com Stockholders
-59,600.000
-59,600.000
-61,884.000
-50,342.000
-30,449.000
Basic EPS
-0.39
--
-0.44
-0.36
-0.22
Diluted EPS
-0.39
--
-0.44
-0.36
-0.22
Basic Average Shares
153,869.000
--
141,604.000
141,604.138
141,604.150
Diluted Average Shares
153,869.000
--
141,604.000
141,604.138
141,604.150
Rent Expense Supplemental
1,613.000
--
--
--
--
Total Expenses
73,573.000
73,573.000
92,109.000
83,332.000
88,130.000
Net Income from Continuing & Discontinued Operation
-59,600.000
-59,600.000
-61,884.000
-50,342.000
-30,449.000
Normalized Income
-12,861.005
-12,861.005
-31,877.250
-20,383.250
-15,922.000
Interest Income
3,696.000
3,696.000
871.000
2.000
1.000
Interest Expense
1,532.000
1,532.000
1,886.000
798.000
636.000
Net Interest Income
2,164.000
2,164.000
-1,015.000
-796.000
-635.000
EBIT
-58,207.000
-58,207.000
-58,872.000
-48,934.000
-29,813.000
EBITDA
-55,866.000
-55,866.000
-56,341.000
-40,842.000
-15,315.000
Reconciled Cost of Revenue
36,837.000
36,837.000
45,441.000
59,012.000
65,864.000
Reconciled Depreciation
2,341.000
2,341.000
2,531.000
8,092.000
14,498.000
Net Income from Continuing Operation Net Minority Interest
-59,600.000
-59,600.000
-61,884.000
-50,342.000
-30,449.000
Total Unusual Items Excluding Goodwill
-46,848.000
-46,848.000
-40,009.000
-39,945.000
-14,527.000
Total Unusual Items
-46,848.000
-46,848.000
-40,009.000
-39,945.000
-14,527.000
Normalized EBITDA
-9,018.000
-9,018.000
-16,332.000
-897.000
-788.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
--
Tax Effect of Unusual Items
-109.005
-109.005
-10,002.250
-9,986.250
--
12/31/2020 - 3/18/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade