1565.HK - Virscend Education Company Limited

HKSE - HKSE Delayed Price. Currency in HKD
Show:
Income Statement
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in CNY. All numbers in thousands
Breakdown
ttm
12/31/2018
12/31/2017
12/31/2016
12/31/2015
Total Revenue
1,331,767
1,167,954
952,767
827,205
707,690
Cost of Revenue
777,071
666,680
498,702
436,015
411,337
Gross Profit
554,696
501,274
454,065
391,190
296,353
Operating Expenses
Research Development
-
-
-
-
-
Selling General and Administrative
127,593
112,122
84,972
69,563
72,247
Total Operating Expenses
126,525
108,293
97,702
61,267
69,497
Operating Income or Loss
428,171
392,981
356,363
329,923
226,856
Interest Expense
71,886
50,623
38,311
54,291
102,545
Total Other Income/Expenses Net
-
-
-
-
-
Income Before Tax
388,358
369,508
322,077
322,024
125,150
Income Tax Expense
7,552
6,347
7,212
19,863
0
Income from Continuing Operations
380,806
363,161
314,865
302,161
125,150
Net Income
380,035
356,371
306,374
302,306
109,677
Net Income available to common shareholders
380,035
356,371
306,374
302,306
109,677
Reported EPS
Basic
-
0.12
0.10
0.10
0.05
Diluted
-
0.12
0.10
0.10
0.05
Weighted average shares outstanding
Basic
-
3,088,761
3,088,761
3,046,868
2,250,000
Diluted
-
3,088,761
3,088,761
3,046,868
2,250,000
EBITDA
-
540,950
437,297
443,964
283,995