Advertisement
U.S. markets closed

Fantasia Holdings Group Co., Limited (1777.HK)

HKSE - HKSE Delayed Price. Currency in HKD
0.031+0.002 (+6.90%)
At close: 04:08PM HKT
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

Currency in CNY. All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,226,355
9,754,013
15,750,413
21,758,844
Cost of Revenue
8,495,731
8,027,017
13,413,261
16,414,675
Gross Profit
1,730,624
1,726,996
2,337,152
5,344,169
Operating Expense
993,101
1,101,664
2,199,993
2,061,529
Operating Income
737,523
625,332
137,159
3,282,640
Net Non Operating Interest Income Expense
-2,239,345
-2,226,980
-2,747,275
-2,747,990
Pretax Income
-5,008,985
-5,535,568
-11,416,355
3,926,113
Tax Provision
440,390
444,967
-576,557
2,174,797
Net Income Common Stockholders
-5,436,532
-6,071,227
-10,465,578
977,420
Diluted NI Available to Com Stockholders
-5,436,532
-6,071,227
-10,465,578
977,420
Basic EPS
-0.94
-1.05
-1.81
0.17
Diluted EPS
-0.94
-1.05
-1.81
0.17
Basic Average Shares
5,772,598
5,772,598
5,772,401
5,768,814
Diluted Average Shares
5,772,598
5,772,598
5,772,401
5,801,665
Total Expenses
9,488,832
9,128,681
15,613,254
18,476,204
Net Income from Continuing & Discontinued Operation
-5,436,532
-6,071,227
-10,465,578
977,420
Normalized Income
-4,793,003
-5,280,745
-3,434,669
41,905
Interest Income
-
14,225
123,223
154,776
Interest Expense
2,253,570
2,241,205
2,870,498
2,902,766
Net Interest Income
-2,239,345
-2,226,980
-2,747,275
-2,747,990
EBIT
-2,755,415
-3,294,363
-8,545,857
6,828,879
EBITDA
-2,755,415
-3,117,944
-8,131,576
7,297,865
Reconciled Cost of Revenue
8,495,731
8,027,017
13,413,261
16,414,675
Reconciled Depreciation
-
176,419
414,281
468,986
Net Income from Continuing Operation Net Minority Interest
-5,436,532
-6,071,227
-10,465,578
977,420
Total Unusual Items Excluding Goodwill
-858,039
-1,053,976
-7,404,875
1,247,354
Total Unusual Items
-858,039
-1,053,976
-7,404,875
1,247,354
Normalized EBITDA
-1,897,376
-2,063,968
-726,701
6,050,511
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-214,510
-263,494
-373,966
311,839