Tokyo - Delayed Quote • JPY
Ohmoto Gumi Co., Ltd. (1793.T)
At close: 3:15 PM GMT+9
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
88,319,000.00
94,477,000.00
71,276,000.00
73,360,000.00
Cost of Revenue
81,571,000.00
88,318,000.00
63,903,000.00
64,351,000.00
Gross Profit
6,747,000.00
6,159,000.00
7,372,000.00
9,008,000.00
Operating Expense
5,671,000.00
5,570,000.00
5,025,000.00
5,251,000.00
Operating Income
1,076,000.00
589,000.00
2,347,000.00
3,757,000.00
Net Non Operating Interest Income Expense
-21,000.00
-8,000.00
-4,000.00
-5,000.00
Pretax Income
1,383,000.00
887,000.00
2,674,000.00
3,953,000.00
Tax Provision
439,000.00
370,000.00
890,000.00
1,364,000.00
Net Income Common Stockholders
943,000.00
516,000.00
1,784,000.00
2,589,000.00
Diluted NI Available to Com Stockholders
943,000.00
516,000.00
1,784,000.00
2,589,000.00
Basic EPS
65.28
35.09
117.44
169.03
Diluted EPS
65.28
35.09
117.44
169.03
Basic Average Shares
14,307.75
14,715.00
15,195.00
15,321.00
Diluted Average Shares
14,307.75
14,715.00
15,195.00
15,321.00
Total Operating Income as Reported
1,068,000.00
580,000.00
2,337,000.00
3,747,000.00
Rent Expense Supplemental
--
197,000.00
190,000.00
199,000.00
Total Expenses
87,242,000.00
93,888,000.00
68,928,000.00
69,602,000.00
Net Income from Continuing & Discontinued Operation
943,000.00
516,000.00
1,784,000.00
2,589,000.00
Normalized Income
905,458.42
487,584.00
1,697,957.00
2,589,000.00
Interest Income
6,000.00
12,000.00
17,000.00
18,000.00
Interest Expense
27,000.00
20,000.00
21,000.00
23,000.00
Net Interest Income
-21,000.00
-8,000.00
-4,000.00
-5,000.00
EBIT
1,410,000.00
907,000.00
2,695,000.00
3,976,000.00
EBITDA
1,410,000.00
1,373,000.00
3,181,000.00
4,487,000.00
Reconciled Cost of Revenue
81,571,000.00
88,318,000.00
63,903,000.00
64,351,000.00
Reconciled Depreciation
--
466,000.00
486,000.00
511,000.00
Net Income from Continuing Operation Net Minority Interest
943,000.00
516,000.00
1,784,000.00
2,589,000.00
Total Unusual Items Excluding Goodwill
55,000.00
37,000.00
129,000.00
--
Total Unusual Items
55,000.00
37,000.00
129,000.00
--
Normalized EBITDA
1,355,000.00
1,336,000.00
3,052,000.00
4,487,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
17,458.42
8,584.00
42,957.00
--
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade