Advertisement
Advertisement
U.S. markets closed
Advertisement
Advertisement
Advertisement
Advertisement

ESR Cayman Limited (1821.HK)

HKSE - HKSE Delayed Price. Currency in HKD
Add to watchlist
24.550-0.300 (-1.21%)
As of 11:54AM HKT. Market open.
Advertisement
Advertisement
Show:
Balance Sheet
Cash Flow
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

Currency in USD. All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
12/31/2020
12/31/2019
12/31/2018
12/31/2017
Total Revenue
395,089
388,331
357,369
254,148
153,289
Cost of Revenue
73,652
103,402
81,170
43,742
3,487
Gross Profit
321,437
284,929
276,199
210,406
149,802
Operating Expense
212,903
201,680
198,417
141,731
100,088
Operating Income
108,534
83,249
77,782
68,675
49,714
Net Non Operating Interest Income Expense
-151,016
-143,332
-172,394
-106,282
-94,740
Pretax Income
505,911
410,704
360,334
270,843
273,534
Tax Provision
106,165
95,997
81,934
57,709
72,340
Net Income Common Stockholders
367,420
286,466
245,177
203,298
186,625
Diluted NI Available to Com Stockholders
367,420
286,466
245,177
203,298
186,625
Basic EPS
-
0.09
0.09
0.07
0.06
Diluted EPS
-
0.09
0.09
0.07
0.06
Basic Average Shares
-
3,046,966
2,750,966
3,044,975
3,044,975
Diluted Average Shares
-
3,090,871
2,821,797
3,044,975
3,044,975
Rent Expense Supplemental
-
-
-
5,186
3,729
Total Expenses
286,555
305,082
279,587
185,473
103,575
Net Income from Continuing & Discontinued Operation
367,420
286,466
245,177
203,298
186,625
Normalized Income
305,251
221,462
168,425
173,469
134,370
Interest Income
4,549
4,082
7,974
1,530
2,477
Interest Expense
155,565
147,414
180,368
104,501
90,612
Net Interest Income
-151,016
-143,332
-172,394
-106,282
-94,740
EBIT
661,476
558,118
540,702
375,344
364,146
EBITDA
679,750
-
-
-
-
Reconciled Cost of Revenue
73,652
103,402
81,170
43,742
3,487
Reconciled Depreciation
18,274
17,141
16,363
6,901
5,446
Net Income from Continuing Operation Net Minority Interest
367,420
286,466
245,177
203,298
186,625
Total Unusual Items Excluding Goodwill
78,680
84,833
99,341
37,902
70,998
Total Unusual Items
78,680
84,833
99,341
37,902
70,998
Normalized EBITDA
601,070
490,426
457,724
344,343
298,594
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
16,511
19,829
22,589
8,073
18,743
Advertisement
Advertisement