Advertisement
U.S. markets closed

China Tourism Group Duty Free Corporation Limited (1880.HK)

HKSE - HKSE Delayed Price. Currency in HKD
68.200-3.450 (-4.82%)
At close: 04:08PM HKT
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

Currency in CNY. All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
67,540,105
67,540,105
54,432,851
67,675,515
52,597,807
Cost of Revenue
46,049,402
46,049,402
38,981,836
44,882,359
31,220,617
Gross Profit
21,490,703
21,490,703
15,451,016
22,793,156
21,377,190
Operating Expense
13,181,988
13,181,988
7,199,339
7,672,541
11,353,804
Operating Income
8,308,715
8,308,715
8,251,677
15,120,615
10,023,386
Net Non Operating Interest Income Expense
868,798
868,798
-30,159
-240,904
8,284
Pretax Income
8,645,528
8,645,528
7,616,924
14,801,404
9,671,589
Tax Provision
1,379,316
1,379,316
1,428,674
2,436,770
2,335,218
Net Income Common Stockholders
6,713,687
6,713,687
5,030,382
9,653,740
6,139,794
Basic EPS
2.69
3.25
2.53
4.94
3.14
Diluted EPS
2.69
3.25
2.53
4.94
3.14
Basic Average Shares
2,068,815
2,068,869
1,990,102
1,952,459
1,952,488
Diluted Average Shares
2,068,815
2,068,869
1,990,102
1,952,459
1,952,488
Total Operating Income as Reported
8,677,196
8,677,196
7,619,454
14,804,468
9,693,864
Rent Expense Supplemental
-
-
70,717
82,581
158,412
Total Expenses
59,231,390
59,231,390
46,181,174
52,554,900
42,574,421
Net Income from Continuing & Discontinued Operation
6,713,687
6,713,687
5,030,382
9,653,740
6,139,794
Normalized Income
7,207,287
7,207,287
5,497,078
10,088,967
6,815,395
Interest Income
-1,045,432
-1,045,432
307,500
226,984
248,715
Interest Expense
297,894
297,894
194,177
221,855
16,889
Net Interest Income
868,798
868,798
-30,159
-240,904
8,284
EBIT
8,943,422
8,943,422
7,811,101
15,023,260
9,688,478
EBITDA
9,840,012
9,840,012
8,943,279
16,301,114
10,002,441
Reconciled Cost of Revenue
46,049,402
46,049,402
38,981,836
44,882,359
31,220,617
Reconciled Depreciation
896,590
896,590
1,132,178
1,277,854
313,964
Net Income from Continuing Operation Net Minority Interest
6,713,687
6,713,687
5,030,382
9,653,740
6,139,794
Total Unusual Items Excluding Goodwill
-587,298
-587,298
-574,442
-521,000
-890,650
Total Unusual Items
-587,298
-587,298
-574,442
-521,000
-890,650
Normalized EBITDA
10,427,310
10,427,310
9,517,720
16,822,113
10,893,091
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-93,698
-93,698
-107,746
-85,773
-215,048