Frankfurt - Delayed Quote • EUR
CTEK AB (publ) (1F7.F)
As of 11:45 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
884,200.0000
884,200.0000
950,200.0000
921,800.0000
706,300.0000
Cost of Revenue
443,000.0000
443,000.0000
472,000.0000
434,100.0000
329,800.0000
Gross Profit
441,200.0000
441,200.0000
478,200.0000
487,700.0000
376,500.0000
Operating Expense
397,100.0000
397,100.0000
421,300.0000
368,700.0000
272,500.0000
Operating Income
44,100.0000
44,100.0000
56,900.0000
119,000.0000
104,000.0000
Net Non Operating Interest Income Expense
-42,200.0000
-42,200.0000
-22,900.0000
-72,600.0000
-65,000.0000
Pretax Income
-276,000.0000
-276,000.0000
21,300.0000
5,800.0000
101,600.0000
Tax Provision
-19,200.0000
-19,200.0000
18,600.0000
1,400.0000
19,600.0000
Net Income Common Stockholders
-256,900.0000
-256,900.0000
2,700.0000
4,400.0000
82,000.0000
Diluted NI Available to Com Stockholders
-256,900.0000
-256,900.0000
2,700.0000
4,400.0000
82,000.0000
Basic EPS
-3.95
-3.95
0.05
0.09
1.45
Diluted EPS
-3.95
-3.95
0.05
0.09
1.45
Basic Average Shares
65,033.5060
65,033.5060
49,730.0110
50,805.1660
56,623.6800
Diluted Average Shares
65,033.5060
65,033.5060
49,730.0110
51,733.1460
56,623.6800
Total Operating Income as Reported
-230,400.0000
-230,400.0000
36,200.0000
81,800.0000
142,700.0000
Total Expenses
840,100.0000
840,100.0000
893,300.0000
802,800.0000
602,300.0000
Net Income from Continuing & Discontinued Operation
-256,900.0000
-256,900.0000
2,700.0000
4,400.0000
82,000.0000
Normalized Income
124,650.4348
124,650.4348
13,339.6000
35,048.2759
46,003.9370
Interest Income
3,700.0000
3,700.0000
800.0000
--
100.0000
Interest Expense
41,700.0000
41,700.0000
20,400.0000
45,000.0000
60,300.0000
Net Interest Income
-42,200.0000
-42,200.0000
-22,900.0000
-72,600.0000
-65,000.0000
EBIT
-234,300.0000
-234,300.0000
41,700.0000
50,800.0000
161,900.0000
EBITDA
74,200.0000
74,200.0000
113,700.0000
119,300.0000
219,100.0000
Reconciled Cost of Revenue
443,000.0000
443,000.0000
472,000.0000
434,100.0000
329,800.0000
Reconciled Depreciation
308,500.0000
308,500.0000
72,000.0000
68,500.0000
57,200.0000
Net Income from Continuing Operation Net Minority Interest
-256,900.0000
-256,900.0000
2,700.0000
4,400.0000
82,000.0000
Total Unusual Items Excluding Goodwill
-260,900.0000
-260,900.0000
-13,400.0000
-40,400.0000
44,600.0000
Total Unusual Items
-122,100.0000
-122,100.0000
-13,400.0000
-40,400.0000
44,600.0000
Normalized EBITDA
196,300.0000
196,300.0000
127,100.0000
159,700.0000
174,500.0000
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-18,149.5652
-18,149.5652
-2,760.4000
-9,751.7241
8,603.9370
12/31/2020 - 9/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade