Advertisement
U.S. markets open in 28 minutes

TransUnion (1TU.MU)

Munich - Munich Delayed Price. Currency in EUR
72.500.00 (0.00%)
As of 08:05AM CET. Market open.
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,831,200
3,831,200
3,709,900
2,960,200
2,530,600
Cost of Revenue
1,517,300
1,517,300
1,385,100
1,022,300
853,900
Gross Profit
2,313,900
2,313,900
2,324,800
1,937,900
1,676,700
Operating Expense
1,696,000
1,696,000
1,698,400
1,286,000
1,176,500
Operating Income
617,900
617,900
626,400
651,900
500,200
Net Non Operating Interest Income Expense
-279,000
-279,000
-237,200
-128,800
-122,600
Other Income Expense
-484,200
-484,200
-6,000
-17,600
11,800
Pretax Income
-145,300
-145,300
383,000
505,600
389,500
Tax Provision
44,700
44,700
118,900
131,900
83,700
Net Income Common Stockholders
-206,200
-206,200
266,300
1,390,300
343,200
Diluted NI Available to Com Stockholders
-206,200
-206,200
266,300
1,390,300
343,200
Basic EPS
-1.28
-1.07
1.38
7.26
1.81
Diluted EPS
-1.28
-1.07
1.38
7.20
1.79
Basic Average Shares
193,175
193,400
192,500
191,400
189,900
Diluted Average Shares
193,250
193,400
193,100
193,000
192,200
Total Operating Income as Reported
128,500
128,500
626,300
651,900
500,300
Total Expenses
3,213,300
3,213,300
3,083,500
2,308,300
2,030,400
Net Income from Continuing & Discontinued Operation
-206,200
-206,200
266,300
1,390,300
343,200
Normalized Income
187,525
187,525
265,242
394,146
298,896
Interest Income
20,700
20,700
4,700
3,400
5,600
Interest Expense
288,200
288,200
230,900
112,600
126,200
Net Interest Income
-279,000
-279,000
-237,200
-128,800
-122,600
EBIT
142,900
142,900
613,900
618,200
515,700
EBITDA
667,300
667,300
1,132,900
995,200
862,500
Reconciled Cost of Revenue
1,517,300
1,517,300
1,385,100
1,022,300
853,900
Reconciled Depreciation
524,400
524,400
519,000
377,000
346,800
Net Income from Continuing Operation Net Minority Interest
-205,500
-205,500
248,900
358,600
293,400
Total Unusual Items Excluding Goodwill
-497,500
-497,500
-23,700
-48,100
-7,000
Total Unusual Items
-497,500
-497,500
-23,700
-48,100
-7,000
Normalized EBITDA
1,164,800
1,164,800
1,156,600
1,043,300
869,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-104,475
-104,475
-7,358
-12,554
-1,504