Advertisement
U.S. markets closed
Advertisement

Wayfair Inc. (1WF.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
53.30+1.90 (+3.70%)
At close: 09:50PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

Currency in USD. All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
11,886,000
12,218,000
13,708,000
14,145,156
9,127,057
Cost of Revenue
8,363,000
8,802,000
9,813,000
10,032,985
6,979,725
Gross Profit
3,523,000
3,416,000
3,895,000
4,112,171
2,147,332
Operating Expense
4,605,000
4,730,000
3,977,000
3,751,822
3,077,273
Operating Income
-1,082,000
-1,314,000
-82,000
360,349
-929,941
Net Non Operating Interest Income Expense
-23,000
-27,000
-32,000
-146,397
-54,514
Other Income Expense
84,000
22,000
-16,000
-8,633
2,881
Pretax Income
-1,021,000
-1,319,000
-130,000
205,319
-981,574
Tax Provision
14,000
12,000
1,000
20,323
3,010
Net Income Common Stockholders
-1,035,000
-1,331,000
-131,000
184,996
-984,584
Average Dilution Earnings
-
-
-
0
-
Diluted NI Available to Com Stockholders
-1,035,000
-1,331,000
-131,000
184,996
-984,584
Basic EPS
-8.25
-12.54
-1.26
1.93
-10.68
Diluted EPS
-8.25
-12.54
-1.26
1.86
-10.68
Basic Average Shares
111,250
106,000
104,000
96,000
92,000
Diluted Average Shares
111,250
106,000
104,000
99,000
92,000
Total Operating Income as Reported
-1,191,000
-1,384,000
-94,000
360,349
-929,941
Total Expenses
12,968,000
13,532,000
13,790,000
13,784,807
10,056,998
Net Income from Continuing & Discontinued Operation
-1,035,000
-1,331,000
-131,000
184,996
-984,584
Normalized Income
-1,103,730
-1,351,540
-122,240
184,996
-984,584
Interest Expense
23,000
27,000
32,000
146,397
-
Net Interest Income
-23,000
-27,000
-32,000
-146,397
-54,514
EBIT
-998,000
-1,292,000
-98,000
351,716
-929,941
EBITDA
-597,000
-921,000
224,000
637,427
-737,522
Reconciled Cost of Revenue
8,363,000
8,802,000
9,813,000
10,032,985
6,979,725
Reconciled Depreciation
401,000
371,000
322,000
285,711
192,419
Net Income from Continuing Operation Net Minority Interest
-1,035,000
-1,331,000
-131,000
184,996
-984,584
Total Unusual Items Excluding Goodwill
87,000
26,000
-12,000
-
-
Total Unusual Items
87,000
26,000
-12,000
-
-
Normalized EBITDA
-684,000
-947,000
236,000
637,427
-737,522
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
18,270
5,460
-3,240
0
0