HKSE - Delayed Quote • HKD
Phoenix Media Investment (Holdings) Limited (2008.HK)
At close: 3:56 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,646,738.000
3,003,733.000
3,159,240.000
3,029,046.000
Cost of Revenue
2,510,726.000
2,883,546.000
2,936,930.000
2,740,646.000
Gross Profit
136,012.000
120,187.000
222,310.000
288,400.000
Operating Expense
315,490.000
406,247.000
860,476.000
756,180.000
Operating Income
-179,478.000
-286,060.000
-638,166.000
-467,780.000
Net Non Operating Interest Income Expense
8,534.000
11,865.000
26,731.000
-8,688.000
Pretax Income
-188,874.000
-417,813.000
-540,966.000
-1,620,851.000
Tax Provision
20,218.000
29,820.000
84,272.000
-124,358.000
Net Income Common Stockholders
-181,150.000
-382,500.000
-456,201.000
-1,037,043.000
Diluted NI Available to Com Stockholders
-181,150.000
-382,500.000
-456,201.000
-1,037,043.000
Basic EPS
-0.36
-0.77
-0.91
-2.08
Diluted EPS
-0.36
-0.77
-0.91
-2.08
Basic Average Shares
499,365.000
499,365.000
499,365.000
499,347.000
Diluted Average Shares
499,365.000
499,365.000
499,365.000
499,347.000
Total Expenses
2,826,216.000
3,289,793.000
3,797,406.000
3,496,826.000
Net Income from Continuing & Discontinued Operation
-181,150.000
-382,500.000
-456,201.000
-1,037,043.000
Normalized Income
-214,289.480
-364,377.160
-462,272.285
-32,260.969
Interest Income
49,991.000
56,260.000
70,701.000
43,193.000
Interest Expense
41,457.000
44,395.000
43,970.000
51,881.000
Net Interest Income
8,534.000
11,865.000
26,731.000
-8,688.000
EBIT
-147,417.000
-373,418.000
-496,996.000
-1,568,970.000
EBITDA
-147,417.000
2,103.000
-98,843.000
-1,132,184.000
Reconciled Cost of Revenue
2,510,726.000
2,883,546.000
2,936,930.000
2,740,646.000
Reconciled Depreciation
--
375,521.000
398,153.000
436,786.000
Net Income from Continuing Operation Net Minority Interest
-181,150.000
-382,500.000
-456,201.000
-1,037,043.000
Total Unusual Items Excluding Goodwill
39,688.000
-21,704.000
7,271.000
-1,073,772.000
Total Unusual Items
39,688.000
-21,704.000
7,271.000
-1,060,378.000
Normalized EBITDA
-187,105.000
23,807.000
-106,114.000
-71,806.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
6,548.520
-3,581.160
1,199.715
-82,383.969
12/31/2020 - 6/30/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade