HKSE - Delayed Quote HKD

COSCO SHIPPING Development Co., Ltd. (2866.HK)

0.820 0.000 (0.00%)
At close: 4:08 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,685,133.559
15,685,133.559
25,633,787.733
37,168,209.163
20,220,046.711
Cost of Revenue
10,854,656.590
10,854,656.590
18,363,793.292
26,314,880.915
15,029,747.270
Gross Profit
4,830,476.968
4,830,476.968
7,269,994.441
10,853,328.248
5,190,299.441
Operating Expense
1,184,394.205
1,184,394.205
1,235,103.675
1,648,943.165
1,245,507.509
Operating Income
3,646,082.764
3,646,082.764
6,034,890.766
9,204,385.084
3,944,791.932
Net Non Operating Interest Income Expense
-3,806,100.746
-3,806,100.746
-2,392,190.904
-1,684,132.426
-2,122,577.590
Pretax Income
1,382,506.700
1,382,506.700
4,826,465.802
7,916,225.184
2,476,790.575
Tax Provision
-26,620.371
-26,620.371
904,208.737
1,825,543.138
335,861.124
Net Income Common Stockholders
1,409,127.071
1,409,127.071
3,922,257.066
6,090,682.046
2,140,929.451
Basic EPS
0.10
--
0.29
0.50
0.16
Diluted EPS
0.10
--
0.29
0.50
0.16
Basic Average Shares
13,536,283.102
--
13,525,024.364
12,232,741.606
13,671,324.720
Diluted Average Shares
13,536,283.102
--
13,525,024.364
12,245,038.290
13,671,324.720
Total Operating Income as Reported
1,411,522.777
1,411,522.777
4,852,963.083
8,030,174.898
2,432,807.812
Total Expenses
12,039,050.795
12,039,050.795
19,598,896.967
27,963,824.079
16,275,254.779
Net Income from Continuing & Discontinued Operation
1,409,127.071
1,409,127.071
3,922,257.066
6,090,682.046
2,140,929.451
Normalized Income
1,688,342.377
1,688,342.377
5,322,879.967
6,470,066.911
3,475,162.362
Interest Income
135,039.834
135,039.834
139,981.856
71,861.641
141,763.777
Interest Expense
3,894,413.948
3,894,413.948
2,477,715.884
1,665,410.698
2,156,170.304
Net Interest Income
-3,806,100.746
-3,806,100.746
-2,392,190.904
-1,684,132.426
-2,122,577.590
EBIT
5,276,920.648
5,276,920.648
7,304,181.686
9,581,635.881
4,632,960.879
EBITDA
7,809,690.710
7,809,690.710
9,624,096.545
11,748,076.231
8,097,106.472
Reconciled Cost of Revenue
10,854,656.590
10,854,656.590
18,363,793.292
26,314,880.915
15,029,747.270
Reconciled Depreciation
2,532,770.062
2,532,770.062
2,319,914.858
2,166,440.350
3,464,145.594
Net Income from Continuing Operation Net Minority Interest
1,409,127.071
1,409,127.071
3,922,257.066
6,090,682.046
2,140,929.451
Total Unusual Items Excluding Goodwill
-372,287.075
-372,287.075
-1,723,512.361
-493,096.832
-1,543,542.454
Total Unusual Items
-372,287.075
-372,287.075
-1,723,512.361
-493,096.832
-1,543,542.454
Normalized EBITDA
8,181,977.785
8,181,977.785
11,347,608.906
12,241,173.063
9,640,648.926
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-93,071.769
-93,071.769
-322,889.460
-113,711.967
-209,309.543
12/31/2020 - 6/16/2004

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade