Shenzhen - Delayed Quote CNY

Malion New Materials Co., Ltd. (300586.SZ)

7.25 +0.40 (+5.84%)
At close: 3:04 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,016,749.04
2,398,506.52
1,880,766.81
1,517,134.66
Cost of Revenue
1,513,169.95
1,591,095.55
1,551,680.66
1,295,951.75
Gross Profit
503,579.09
807,410.97
329,086.16
221,182.91
Operating Expense
199,155.99
224,095.12
154,428.22
124,070.17
Operating Income
304,423.10
583,315.85
174,657.94
97,112.74
Net Non Operating Interest Income Expense
-29,428.13
-26,328.06
-24,933.54
-24,814.25
Pretax Income
272,976.49
562,460.54
115,982.79
36,963.38
Tax Provision
19,748.30
61,785.10
10,924.97
6,021.57
Net Income Common Stockholders
167,703.34
317,097.17
63,282.51
41,915.98
Basic EPS
0.24
0.47
0.10
0.07
Diluted EPS
0.24
0.46
0.10
0.07
Basic Average Shares
697,862.80
681,816.60
637,236.70
605,453.06
Diluted Average Shares
699,300.40
687,043.86
637,236.70
605,453.06
Total Operating Income as Reported
276,759.42
565,160.37
120,629.03
37,852.92
Total Expenses
1,712,325.94
1,815,190.67
1,706,108.87
1,420,021.92
Net Income from Continuing & Discontinued Operation
167,703.34
317,097.17
63,282.51
41,915.98
Normalized Income
179,959.67
328,996.22
92,025.77
66,452.34
Interest Income
4,604.71
4,921.79
2,730.23
2,304.29
Interest Expense
24,802.65
30,237.70
26,943.88
26,123.28
Net Interest Income
-29,428.13
-26,328.06
-24,933.54
-24,814.25
EBIT
297,779.14
592,698.23
142,926.67
63,086.65
EBITDA
297,779.14
729,018.93
268,714.86
168,904.42
Reconciled Cost of Revenue
1,513,169.95
1,591,095.55
1,551,680.66
1,295,951.75
Reconciled Depreciation
--
136,320.70
125,788.19
105,817.77
Net Income from Continuing Operation Net Minority Interest
167,703.34
317,097.17
63,282.51
41,915.98
Total Unusual Items Excluding Goodwill
-13,212.16
-13,367.44
-31,732.28
-29,311.37
Total Unusual Items
-13,212.16
-13,367.44
-31,732.28
-29,311.37
Normalized EBITDA
310,991.30
742,386.38
300,447.14
198,215.79
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-955.82
-1,468.39
-2,989.01
-4,775.01
12/31/2020 - 1/5/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers