Shenzhen - Delayed Quote • CNY
Guangdong Xiongsu Technology Group Co., Ltd (300599.SZ)
At close: 3:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,199,729.60
1,291,962.71
1,769,026.22
2,357,742.68
2,068,834.64
Cost of Revenue
1,029,203.65
1,080,291.29
1,520,853.52
1,983,088.45
1,583,437.44
Gross Profit
170,525.95
211,671.42
248,172.70
374,654.24
485,397.20
Operating Expense
159,145.58
166,776.96
212,310.02
237,566.14
225,379.79
Operating Income
11,380.38
44,894.46
35,862.68
137,088.09
260,017.41
Net Non Operating Interest Income Expense
9,573.18
9,412.80
6,333.96
4,390.10
4,084.57
Pretax Income
116.31
36,324.05
899.95
122,822.97
257,854.32
Tax Provision
6,279.97
9,531.01
2,609.88
11,768.81
45,350.03
Net Income Common Stockholders
-6,163.66
26,793.04
-1,709.93
111,054.16
212,504.29
Basic EPS
-0.02
0.07
0.00
0.33
0.70
Diluted EPS
-0.02
0.07
0.00
0.33
0.70
Basic Average Shares
374,919.48
382,757.68
--
336,527.76
303,577.56
Diluted Average Shares
374,919.48
382,757.68
--
336,527.76
303,577.56
Total Operating Income as Reported
-1,081.16
34,726.34
2,979.05
126,488.99
260,737.81
Total Expenses
1,188,349.22
1,247,068.25
1,733,163.54
2,220,654.59
1,808,817.23
Net Income from Continuing & Discontinued Operation
-6,163.66
26,793.04
-1,709.93
111,054.16
212,504.29
Normalized Income
9,467.11
44,126.86
28,082.68
125,089.07
215,420.83
Interest Income
12,748.54
12,565.73
11,194.48
7,623.22
5,224.13
Interest Expense
2,889.43
3,152.93
4,860.52
3,233.12
1,139.56
Net Interest Income
9,573.18
9,412.80
6,333.96
4,390.10
4,084.57
EBIT
3,005.75
39,476.98
5,760.47
126,056.09
258,993.88
EBITDA
3,005.75
142,560.07
104,027.69
207,711.73
325,386.99
Reconciled Cost of Revenue
1,029,203.65
1,080,291.29
1,520,853.52
1,983,088.45
1,583,437.44
Reconciled Depreciation
--
103,083.09
98,267.22
81,655.64
66,393.12
Net Income from Continuing Operation Net Minority Interest
-6,163.66
26,793.04
-1,709.93
111,054.16
212,504.29
Total Unusual Items Excluding Goodwill
-26,051.29
-23,499.93
-39,723.48
-15,522.25
-3,538.95
Total Unusual Items
-26,051.29
-23,499.93
-39,723.48
-15,522.25
-3,538.95
Normalized EBITDA
29,057.03
166,059.99
143,751.17
223,233.97
328,925.95
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-10,420.52
-6,166.11
-9,930.87
-1,487.33
-622.41
12/31/2020 - 1/24/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade