Tokyo - Delayed Quote • JPY
Create Corporation (3024.T)
At close: 3:15 PM GMT+9
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
36,281,174.00
34,881,190.00
31,525,655.00
29,629,967.00
Cost of Revenue
30,122,243.00
28,414,626.00
25,960,167.00
24,594,867.00
Gross Profit
6,158,930.00
6,466,564.00
5,565,487.00
5,035,099.00
Operating Expense
5,562,342.00
5,786,645.00
5,294,928.00
5,115,519.00
Operating Income
596,588.00
679,919.00
270,559.00
-80,420.00
Net Non Operating Interest Income Expense
-13,495.00
-13,652.00
-11,994.00
-15,640.00
Pretax Income
592,558.00
692,829.00
333,786.00
-61,402.00
Tax Provision
230,234.00
272,885.00
152,990.00
46,070.00
Net Income Common Stockholders
362,324.00
419,943.00
180,795.00
-107,472.00
Diluted NI Available to Com Stockholders
362,324.00
419,943.00
180,795.00
-107,472.00
Basic EPS
92.81
106.60
46.05
-27.50
Diluted EPS
92.81
106.60
46.05
-27.50
Basic Average Shares
3,901.81
3,939.53
3,925.82
3,907.52
Diluted Average Shares
3,901.81
3,939.53
3,925.82
3,907.52
Total Operating Income as Reported
596,585.00
679,916.00
270,554.00
-80,423.00
Rent Expense Supplemental
--
492,200.00
455,839.00
462,223.00
Total Expenses
35,684,585.00
34,201,271.00
31,255,095.00
29,710,386.00
Net Income from Continuing & Discontinued Operation
362,324.00
419,943.00
180,795.00
-107,472.00
Normalized Income
371,884.14
409,850.07
177,473.40
-41,733.76
Interest Income
147.00
168.00
841.00
309.00
Interest Expense
13,642.00
13,820.00
12,835.00
15,949.00
Net Interest Income
-13,495.00
-13,652.00
-11,994.00
-15,640.00
EBIT
606,200.00
706,649.00
346,621.00
-45,453.00
EBITDA
606,200.00
800,835.00
450,245.00
87,107.00
Reconciled Cost of Revenue
30,122,243.00
28,414,626.00
25,960,167.00
24,594,867.00
Reconciled Depreciation
--
94,186.00
103,624.00
132,560.00
Net Income from Continuing Operation Net Minority Interest
362,324.00
419,943.00
180,795.00
-107,472.00
Total Unusual Items Excluding Goodwill
-15,635.00
16,655.00
4,325.00
-94,751.00
Total Unusual Items
-15,635.00
16,655.00
4,325.00
-94,751.00
Normalized EBITDA
621,835.00
784,180.00
445,920.00
181,858.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-6,074.86
6,562.07
1,003.40
-29,012.76
3/31/2021 - 3/3/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade