Tokyo - Delayed Quote • JPY
Oisix ra daichi Inc. (3182.T)
At close: 3:15 PM GMT+9
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
117,357,000.00
115,176,000.00
113,476,000.00
100,061,000.00
Cost of Revenue
59,857,000.00
59,740,000.00
58,921,000.00
49,439,000.00
Gross Profit
57,501,000.00
55,436,000.00
54,555,000.00
50,622,000.00
Operating Expense
53,154,000.00
52,089,000.00
50,383,000.00
43,156,000.00
Operating Income
4,347,000.00
3,347,000.00
4,172,000.00
7,466,000.00
Net Non Operating Interest Income Expense
-135,000.00
-125,000.00
-93,000.00
-41,000.00
Pretax Income
4,355,000.00
2,652,000.00
4,358,000.00
6,991,000.00
Tax Provision
1,527,000.00
1,198,000.00
1,700,000.00
2,018,000.00
Net Income Common Stockholders
2,880,000.00
1,807,000.00
2,727,000.00
5,031,000.00
Diluted NI Available to Com Stockholders
2,880,000.00
1,807,000.00
2,727,000.00
5,031,000.00
Basic EPS
78.77
49.45
74.64
133.75
Diluted EPS
78.77
49.45
74.60
133.52
Basic Average Shares
36,558.06
36,555.92
36,542.69
37,615.35
Diluted Average Shares
36,558.06
36,555.92
36,554.96
37,679.75
Total Operating Income as Reported
4,346,000.00
3,346,000.00
4,171,000.00
7,465,000.00
Total Expenses
113,011,000.00
111,829,000.00
109,304,000.00
92,595,000.00
Net Income from Continuing & Discontinued Operation
2,880,000.00
1,807,000.00
2,727,000.00
5,031,000.00
Normalized Income
2,992,990.13
2,200,984.00
2,601,950.00
5,067,261.00
Interest Expense
135,000.00
125,000.00
93,000.00
24,000.00
Net Interest Income
-135,000.00
-125,000.00
-93,000.00
-41,000.00
EBIT
4,490,000.00
2,777,000.00
4,451,000.00
7,015,000.00
EBITDA
4,490,000.00
5,025,000.00
6,493,000.00
8,450,000.00
Reconciled Cost of Revenue
59,857,000.00
59,740,000.00
58,921,000.00
49,439,000.00
Reconciled Depreciation
1,100,486.00
2,248,000.00
2,042,000.00
1,435,000.00
Net Income from Continuing Operation Net Minority Interest
2,880,000.00
1,807,000.00
2,727,000.00
5,031,000.00
Total Unusual Items Excluding Goodwill
-174,000.00
-513,000.00
205,000.00
-51,000.00
Total Unusual Items
-174,000.00
-513,000.00
205,000.00
-51,000.00
Normalized EBITDA
4,664,000.00
5,538,000.00
6,288,000.00
8,501,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-61,009.87
-119,016.00
79,950.00
-14,739.00
3/31/2021 - 4/19/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade