HKSE - Delayed Quote • HKD
Wasion Holdings Limited (3393.HK)
At close: April 19 at 4:08 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,252,272.000
7,252,272.000
5,855,844.000
4,590,762.000
3,948,750.000
Cost of Revenue
4,671,521.000
4,671,521.000
3,926,620.000
3,091,992.000
2,702,185.000
Gross Profit
2,580,751.000
2,580,751.000
1,929,224.000
1,498,770.000
1,246,565.000
Operating Expense
1,530,707.000
1,530,707.000
1,209,161.000
939,475.000
777,191.000
Operating Income
1,050,044.000
1,050,044.000
720,063.000
559,295.000
469,374.000
Net Non Operating Interest Income Expense
-63,411.000
-63,411.000
-33,475.000
-16,924.000
-22,851.000
Pretax Income
860,732.000
860,732.000
582,434.000
472,733.000
395,911.000
Tax Provision
100,139.000
100,139.000
71,274.000
44,759.000
51,742.000
Net Income Common Stockholders
521,233.000
521,233.000
323,797.000
268,084.000
231,190.000
Diluted NI Available to Com Stockholders
521,233.000
521,233.000
323,797.000
268,084.000
231,190.000
Basic EPS
0.53
--
0.33
0.27
0.23
Diluted EPS
0.53
--
0.33
0.27
0.23
Basic Average Shares
988,628.251
--
985,255.264
984,985.675
983,845.302
Diluted Average Shares
988,628.251
--
985,255.264
984,985.675
983,845.302
Total Expenses
6,202,228.000
6,202,228.000
5,135,781.000
4,031,467.000
3,479,376.000
Net Income from Continuing & Discontinued Operation
521,233.000
521,233.000
323,797.000
268,084.000
231,190.000
Normalized Income
621,532.639
621,532.639
455,649.981
343,249.316
279,956.497
Interest Income
68,119.000
68,119.000
79,025.000
82,343.000
73,411.000
Interest Expense
131,530.000
131,530.000
112,500.000
99,267.000
96,262.000
Net Interest Income
-63,411.000
-63,411.000
-33,475.000
-16,924.000
-22,851.000
EBIT
992,262.000
992,262.000
694,934.000
572,000.000
492,173.000
EBITDA
1,269,074.000
1,269,074.000
961,933.000
791,222.000
704,787.000
Reconciled Cost of Revenue
4,671,521.000
4,671,521.000
3,926,620.000
3,091,992.000
2,702,185.000
Reconciled Depreciation
276,812.000
276,812.000
266,999.000
219,222.000
212,614.000
Net Income from Continuing Operation Net Minority Interest
521,233.000
521,233.000
323,797.000
268,084.000
231,190.000
Total Unusual Items Excluding Goodwill
-113,505.000
-113,505.000
-141,486.000
-74,552.000
-56,098.000
Total Unusual Items
-113,505.000
-113,505.000
-133,805.000
-66,880.000
-56,098.000
Normalized EBITDA
1,382,579.000
1,382,579.000
1,095,738.000
858,102.000
760,885.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-13,205.361
-13,205.361
-17,314.019
-7,058.684
-7,331.503
12/31/2020 - 12/19/2005
Yahoo Finance Plus Essential access required. Unlock Access