Tokyo - Delayed Quote JPY

istyle Inc. (3660.T)

494.00 -12.00 (-2.37%)
As of 11:35 AM GMT+9. Market Open.
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
49,649,000.00
42,890,000.00
34,401,000.00
30,950,000.00
30,564,000.00
Cost of Revenue
27,869,000.00
23,720,000.00
18,563,000.00
16,627,000.00
16,571,000.00
Gross Profit
21,781,000.00
19,171,000.00
15,838,000.00
14,323,000.00
13,993,000.00
Operating Expense
20,366,000.00
18,353,000.00
16,291,000.00
14,927,000.00
16,318,000.00
Operating Income
1,415,000.00
818,000.00
-453,000.00
-604,000.00
-2,325,000.00
Net Non Operating Interest Income Expense
-46,000.00
-53,000.00
-51,000.00
-61,000.00
-49,000.00
Pretax Income
1,180,000.00
392,000.00
-690,000.00
558,000.00
-5,000,000.00
Tax Provision
351,000.00
89,000.00
-147,000.00
169,000.00
129,000.00
Net Income Common Stockholders
793,000.00
275,000.00
-571,000.00
379,000.00
-5,020,000.00
Diluted NI Available to Com Stockholders
793,000.00
275,000.00
-571,000.00
379,000.00
-5,020,000.00
Basic EPS
10.44
3.69
-8.00
5.50
-76.94
Diluted EPS
7.17
2.52
-8.00
5.28
-76.94
Basic Average Shares
76,112.45
74,607.17
71,453.23
68,995.84
65,241.28
Diluted Average Shares
76,870.03
74,607.17
71,453.23
71,780.30
65,241.28
Total Operating Income as Reported
1,414,000.00
817,000.00
-453,000.00
-604,000.00
-2,325,000.00
Total Expenses
48,235,000.00
42,073,000.00
34,854,000.00
31,554,000.00
32,889,000.00
Net Income from Continuing & Discontinued Operation
793,000.00
275,000.00
-571,000.00
379,000.00
-5,020,000.00
Normalized Income
811,266.10
293,528.00
-498,600.00
-575,374.55
-3,239,709.20
Interest Income
8,000.00
6,000.00
3,000.00
2,000.00
4,000.00
Interest Expense
54,000.00
59,000.00
54,000.00
63,000.00
53,000.00
Net Interest Income
-46,000.00
-53,000.00
-51,000.00
-61,000.00
-49,000.00
EBIT
1,234,000.00
451,000.00
-636,000.00
621,000.00
-4,947,000.00
EBITDA
3,217,000.00
2,569,000.00
1,373,000.00
2,430,000.00
-2,534,000.00
Reconciled Cost of Revenue
27,869,000.00
23,720,000.00
18,563,000.00
16,627,000.00
16,571,000.00
Reconciled Depreciation
1,983,000.00
2,118,000.00
2,009,000.00
1,809,000.00
2,413,000.00
Net Income from Continuing Operation Net Minority Interest
793,000.00
275,000.00
-571,000.00
379,000.00
-5,020,000.00
Total Unusual Items Excluding Goodwill
-26,000.00
-24,000.00
-92,000.00
1,369,000.00
-2,566,000.00
Total Unusual Items
-26,000.00
-24,000.00
-92,000.00
1,369,000.00
-2,566,000.00
Normalized EBITDA
3,243,000.00
2,593,000.00
1,465,000.00
1,061,000.00
32,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-7,733.90
-5,472.00
-19,600.00
414,625.45
-785,709.20
6/30/2020 - 3/8/2012
Yahoo Finance Plus Essential access required. Unlock Access