Hanover - Delayed Quote • EUR
Sibanye Stillwater Ltd (47VS.HA)
As of 8:00 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
128,477,000.0000
138,288,000.0000
172,194,000.0000
127,392,000.0000
Cost of Revenue
102,735,000.0000
103,693,000.0000
112,347,000.0000
85,327,000.0000
Gross Profit
25,742,000.0000
34,595,000.0000
59,847,000.0000
42,065,000.0000
Operating Expense
2,371,000.0000
2,341,000.0000
2,848,000.0000
2,645,000.0000
Operating Income
23,371,000.0000
32,254,000.0000
56,999,000.0000
39,420,000.0000
Net Non Operating Interest Income Expense
-1,049,000.0000
-1,026,000.0000
-679,000.0000
-1,403,000.0000
Other Income Expense
-1,797,000.0000
-3,324,000.0000
-8,763,000.0000
-2,537,000.0000
Pretax Income
20,525,000.0000
27,904,000.0000
47,557,000.0000
35,480,000.0000
Tax Provision
6,100,000.0000
8,924,000.0000
13,761,000.0000
4,858,000.0000
Net Income Common Stockholders
13,803,000.0000
18,396,000.0000
33,054,000.0000
29,312,000.0000
Diluted NI Available to Com Stockholders
13,803,000.0000
18,396,000.0000
33,054,000.0000
29,312,000.0000
Basic EPS
19.48
26.04
45.60
42.96
Diluted EPS
19.48
26.00
45.16
42.20
Basic Average Shares
707,594.1250
706,521.2500
724,701.0000
682,222.7500
Diluted Average Shares
707,652.6250
707,695.2500
731,811.5000
694,488.0000
Total Expenses
105,106,000.0000
106,034,000.0000
115,195,000.0000
87,972,000.0000
Net Income from Continuing & Discontinued Operation
13,803,000.0000
18,396,000.0000
33,054,000.0000
29,312,000.0000
Normalized Income
15,041,336.1754
21,409,080.0000
40,631,120.0000
32,985,060.0000
Interest Income
1,332,000.0000
1,203,000.0000
1,202,000.0000
1,065,000.0000
Interest Expense
2,196,000.0000
2,135,000.0000
1,763,000.0000
2,350,000.0000
Net Interest Income
-1,049,000.0000
-1,026,000.0000
-679,000.0000
-1,403,000.0000
EBIT
22,721,000.0000
30,039,000.0000
49,320,000.0000
37,830,000.0000
EBITDA
22,721,000.0000
37,126,000.0000
57,613,000.0000
45,423,000.0000
Reconciled Cost of Revenue
102,735,000.0000
103,693,000.0000
112,347,000.0000
85,327,000.0000
Reconciled Depreciation
--
7,087,000.0000
8,293,000.0000
7,593,000.0000
Net Income from Continuing Operation Net Minority Interest
13,803,000.0000
18,396,000.0000
33,054,000.0000
29,312,000.0000
Total Unusual Items Excluding Goodwill
-1,762,000.0000
-4,431,000.0000
-10,672,000.0000
-4,271,000.0000
Total Unusual Items
-1,762,000.0000
-4,431,000.0000
-10,672,000.0000
-4,271,000.0000
Normalized EBITDA
24,483,000.0000
41,557,000.0000
68,285,000.0000
49,694,000.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
-523,663.8246
-1,417,920.0000
-3,094,880.0000
-597,940.0000
12/31/2020 - 3/15/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade