Taipei Exchange - Delayed Quote TWD

Da Lue International Holding Co., Ltd. (4804.TWO)

4.0600 +0.0100 (+0.25%)
At close: 1:30 PM GMT+8
Currency in TWD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
238,495.0000
238,495.0000
273,394.0000
340,218.0000
329,837.0000
Cost of Revenue
145,940.0000
145,940.0000
170,594.0000
196,943.0000
247,307.0000
Gross Profit
92,555.0000
92,555.0000
102,800.0000
143,275.0000
82,530.0000
Operating Expense
80,130.0000
80,130.0000
86,826.0000
100,654.0000
95,509.0000
Operating Income
12,425.0000
12,425.0000
15,974.0000
42,621.0000
-12,979.0000
Net Non Operating Interest Income Expense
-20,479.0000
-20,479.0000
-25,950.0000
-30,819.0000
-32,862.0000
Pretax Income
-151,132.0000
-151,132.0000
-245,671.0000
-19,279.0000
-31,244.0000
Tax Provision
3,563.0000
3,563.0000
947.0000
1,500.0000
--
Net Income Common Stockholders
-154,695.0000
-154,695.0000
-228,294.0000
-5,904.0000
9,100.0000
Diluted NI Available to Com Stockholders
-154,695.0000
-154,695.0000
-228,294.0000
-5,904.0000
9,100.0000
Basic EPS
-3.41
--
-5.03
-0.13
0.21
Diluted EPS
-3.41
--
-5.03
-0.13
0.21
Basic Average Shares
45,365.1030
--
45,386.4810
45,173.0000
43,248.0000
Diluted Average Shares
45,365.1030
--
45,386.4810
45,173.0000
43,248.0000
Total Expenses
226,070.0000
226,070.0000
257,420.0000
297,597.0000
342,816.0000
Net Income from Continuing & Discontinued Operation
-154,695.0000
-154,695.0000
-228,294.0000
-5,904.0000
9,100.0000
Normalized Income
-92,980.5000
-92,980.5000
-73,315.5000
22,041.0000
7,393.0000
Interest Expense
20,479.0000
20,479.0000
25,950.0000
30,819.0000
32,862.0000
Net Interest Income
-20,479.0000
-20,479.0000
-25,950.0000
-30,819.0000
-32,862.0000
EBIT
-130,653.0000
-130,653.0000
-219,721.0000
11,540.0000
1,618.0000
EBITDA
-8,855.0000
-8,855.0000
-60,159.0000
170,603.0000
149,533.0000
Reconciled Cost of Revenue
145,940.0000
145,940.0000
170,594.0000
196,943.0000
247,307.0000
Reconciled Depreciation
121,798.0000
121,798.0000
159,562.0000
159,063.0000
147,915.0000
Net Income from Continuing Operation Net Minority Interest
-154,695.0000
-154,695.0000
-228,294.0000
-5,904.0000
9,100.0000
Total Unusual Items Excluding Goodwill
-82,286.0000
-82,286.0000
-206,638.0000
-37,260.0000
1,707.0000
Total Unusual Items
-82,286.0000
-82,286.0000
-206,638.0000
-37,260.0000
1,707.0000
Normalized EBITDA
73,431.0000
73,431.0000
146,479.0000
207,863.0000
147,826.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
--
Tax Effect of Unusual Items
-20,571.5000
-20,571.5000
-51,659.5000
-9,315.0000
--
12/31/2020 - 12/29/2014
Yahoo Finance Plus Essential access required. Unlock Access