Kuala Lumpur - Delayed Quote • MYR
White Horse Berhad (5009.KL)
At close: 4:50 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
409,025.0000
413,615.0000
399,792.0000
410,042.0000
Cost of Revenue
360,898.0000
334,668.0000
348,019.0000
369,280.0000
Gross Profit
48,127.0000
78,947.0000
51,773.0000
40,762.0000
Operating Expense
93,098.0000
88,988.0000
97,569.0000
106,761.0000
Operating Income
-44,971.0000
-10,041.0000
-45,796.0000
-65,999.0000
Net Non Operating Interest Income Expense
-4,480.0000
-3,221.0000
-11,648.0000
-7,089.0000
Pretax Income
-29,191.0000
6,998.0000
25,538.0000
-61,855.0000
Tax Provision
5,657.0000
6,206.0000
8,799.0000
-6,587.0000
Net Income Common Stockholders
-34,848.0000
792.0000
16,739.0000
-55,268.0000
Diluted NI Available to Com Stockholders
-34,848.0000
792.0000
16,739.0000
-55,268.0000
Basic EPS
-0.16
0.00
0.07
-0.24
Diluted EPS
-0.16
0.00
0.07
-0.24
Basic Average Shares
220,526.0000
220,526.0000
225,617.0000
227,735.0000
Diluted Average Shares
220,526.0000
220,526.0000
225,617.0000
227,735.0000
Rent Expense Supplemental
--
950.0000
1,182.0000
1,704.0000
Total Expenses
453,996.0000
423,656.0000
445,588.0000
476,041.0000
Net Income from Continuing & Discontinued Operation
-34,848.0000
792.0000
16,739.0000
-55,268.0000
Normalized Income
-35,995.6000
-355.6000
18,597.2138
-55,205.4544
Interest Expense
4,480.0000
3,221.0000
11,648.0000
7,089.0000
Net Interest Income
-4,480.0000
-3,221.0000
-11,648.0000
-7,089.0000
EBIT
-24,711.0000
10,219.0000
37,186.0000
-54,766.0000
EBITDA
-2,181.0000
39,296.0000
68,818.0000
-14,562.0000
Reconciled Cost of Revenue
360,898.0000
334,668.0000
348,019.0000
369,280.0000
Reconciled Depreciation
22,530.0000
29,077.0000
31,632.0000
40,204.0000
Net Income from Continuing Operation Net Minority Interest
-34,848.0000
792.0000
16,739.0000
-55,268.0000
Total Unusual Items Excluding Goodwill
1,510.0000
1,510.0000
-2,835.0000
-70.0000
Total Unusual Items
1,510.0000
1,510.0000
-2,835.0000
-70.0000
Normalized EBITDA
-3,691.0000
37,786.0000
71,653.0000
-14,492.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0001
Tax Effect of Unusual Items
362.4000
362.4000
-976.7862
-7.4544
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8486.KL Lion Posim Berhad
0.4050
0.00%
6378.KL WMG Holdings Bhd.
0.2000
0.00%
8435.KL Concrete Engineering Products Berhad
1.0400
0.00%
0289.KL PLYTEC Holding Berhad
0.2750
0.00%
5371.KL Kim Hin Industry Berhad
0.5150
0.00%
7043.KL Jade Marvel Group Berhad
0.1800
0.00%
5048.KL YB Ventures Berhad
0.2300
0.00%
3441.KL Johan Holdings Berhad
0.0550
0.00%
7140.KL OKA Corporation Bhd
0.7100
0.00%
5165.KL DFCITY Group Berhad
0.3350
0.00%