Kuala Lumpur - Delayed Quote MYR

VSTECS Berhad (5162.KL)

2.5400 +0.0200 (+0.79%)
At close: 4:52 PM GMT+8
Currency in MYR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,727,185.0000
2,727,185.0000
2,770,614.0000
2,625,818.0000
2,017,489.0000
Cost of Revenue
2,573,332.0000
2,573,332.0000
2,620,831.0000
2,486,447.0000
1,911,486.0000
Gross Profit
153,853.0000
153,853.0000
149,783.0000
139,371.0000
106,003.0000
Operating Expense
73,234.0000
73,234.0000
73,095.0000
68,472.0000
61,629.0000
Operating Income
80,619.0000
80,619.0000
76,688.0000
70,899.0000
44,374.0000
Net Non Operating Interest Income Expense
207.0000
207.0000
-40.0000
1,087.0000
1,558.0000
Pretax Income
82,796.0000
82,796.0000
80,112.0000
74,428.0000
48,478.0000
Tax Provision
15,370.0000
15,370.0000
20,432.0000
19,436.0000
11,697.0000
Net Income Common Stockholders
67,426.0000
67,426.0000
59,680.0000
54,992.0000
36,781.0000
Diluted NI Available to Com Stockholders
67,426.0000
67,426.0000
59,680.0000
54,992.0000
36,781.0000
Basic EPS
0.17
0.19
0.17
0.15
0.10
Diluted EPS
0.17
0.19
0.17
0.15
0.10
Basic Average Shares
356,427.5000
356,555.0000
356,555.0000
357,002.0000
357,258.0000
Diluted Average Shares
--
356,555.0000
356,555.0000
357,002.0000
357,258.0000
Total Operating Income as Reported
79,283.0000
79,283.0000
76,614.0000
70,607.0000
44,161.0000
Total Expenses
2,646,566.0000
2,646,566.0000
2,693,926.0000
2,554,919.0000
1,973,115.0000
Net Income from Continuing & Discontinued Operation
67,426.0000
67,426.0000
59,680.0000
54,992.0000
36,781.0000
Normalized Income
68,513.9890
68,513.9890
59,735.1268
55,207.7476
36,942.6064
Interest Income
1,476.0000
1,476.0000
466.0000
1,304.0000
1,680.0000
Interest Expense
1,269.0000
1,269.0000
506.0000
217.0000
122.0000
Net Interest Income
207.0000
207.0000
-40.0000
1,087.0000
1,558.0000
EBIT
84,065.0000
84,065.0000
80,618.0000
74,645.0000
48,600.0000
EBITDA
87,207.0000
87,207.0000
83,512.0000
77,396.0000
51,608.0000
Reconciled Cost of Revenue
2,573,332.0000
2,573,332.0000
2,620,831.0000
2,486,447.0000
1,911,486.0000
Reconciled Depreciation
3,142.0000
3,142.0000
2,894.0000
2,751.0000
3,008.0000
Net Income from Continuing Operation Net Minority Interest
67,426.0000
67,426.0000
59,680.0000
54,992.0000
36,781.0000
Total Unusual Items Excluding Goodwill
-1,336.0000
-1,336.0000
-74.0000
-292.0000
-213.0000
Total Unusual Items
-1,336.0000
-1,336.0000
-74.0000
-292.0000
-213.0000
Normalized EBITDA
88,543.0000
88,543.0000
83,586.0000
77,688.0000
51,821.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-248.0110
-248.0110
-18.8732
-76.2524
-51.3936
12/31/2020 - 4/15/2010

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade