5187.T - Create Medic Co., Ltd.

Tokyo - Tokyo Delayed Price. Currency in JPY
  • Dividend

    5187.T announced a cash dividend of 17.00 with an ex-date of Jun. 29, 2023

Show:
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
12,533,100
12,257,294
11,698,682
10,830,471
10,843,961
Cost of Revenue
7,095,673
6,882,779
6,438,464
5,752,701
5,615,683
Gross Profit
5,437,427
5,374,515
5,260,217
5,077,770
5,228,277
Operating Expense
4,765,991
4,636,803
4,393,433
4,092,948
4,144,849
Operating Income
671,436
737,712
866,784
984,822
1,083,428
Net Non Operating Interest Income Expense
36,627
28,783
31,346
20,071
12,607
Pretax Income
977,816
836,742
965,626
984,389
1,101,579
Tax Provision
369,307
376,096
305,217
324,866
376,525
Net Income Common Stockholders
608,508
460,645
660,409
659,523
725,054
Diluted NI Available to Com Stockholders
608,508
460,645
660,409
659,523
725,054
Basic EPS
-
50.63
72.61
71.19
77.83
Diluted EPS
-
50.63
72.61
71.19
77.83
Basic Average Shares
-
9,098
9,095
9,264
9,315
Diluted Average Shares
-
9,098
9,095
9,264
9,315
Total Operating Income as Reported
671,436
737,711
866,784
984,821
1,083,427
Total Expenses
11,861,664
11,519,582
10,831,897
9,845,649
9,760,532
Net Income from Continuing & Discontinued Operation
608,508
460,645
660,409
659,523
725,054
Normalized Income
625,930
445,143
694,555
642,667
702,200
Interest Income
42,406
35,861
37,443
27,379
20,607
Interest Expense
5,779
7,078
6,097
7,308
8,000
Net Interest Income
36,627
28,783
31,346
20,071
12,607
EBIT
983,595
843,820
971,723
991,697
1,109,579
EBITDA
983,595
-
-
-
-
Reconciled Cost of Revenue
7,095,673
6,882,779
6,438,464
5,752,701
5,615,683
Reconciled Depreciation
600,252
600,252
462,468
405,881
389,963
Net Income from Continuing Operation Net Minority Interest
608,508
460,645
660,409
659,523
725,054
Total Unusual Items Excluding Goodwill
-27,996
25,837
-49,927
25,196
34,732
Total Unusual Items
-27,996
25,837
-49,927
25,196
34,732
Normalized EBITDA
1,011,591
1,418,235
1,484,118
1,372,382
1,464,810
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,574
10,335
-15,781
8,340
11,878