Berlin - Delayed Quote EUR

Vivopower International PLC (51J.BE)

3.0400 -0.4200 (-12.14%)
At close: April 19 at 9:33 PM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
15,060.0000
15,060.0000
22,448.0000
23,975.0000
33,129.0000
Cost of Revenue
17,322.0000
17,322.0000
22,189.0000
19,614.0000
27,701.0000
Gross Profit
-2,262.0000
-2,262.0000
259.0000
4,361.0000
5,428.0000
Operating Expense
9,082.0000
9,082.0000
14,769.0000
10,144.0000
4,740.0000
Operating Income
-11,344.0000
-11,344.0000
-14,510.0000
-5,783.0000
688.0000
Net Non Operating Interest Income Expense
-4,656.0000
-4,656.0000
-3,895.0000
-3,353.0000
-2,974.0000
Other Income Expense
-3,608.0000
-3,608.0000
-4,992.0000
971.0000
-1,794.0000
Pretax Income
-19,608.0000
-19,608.0000
-23,397.0000
-8,165.0000
-4,080.0000
Tax Provision
540.0000
540.0000
-1,968.0000
-138.0000
742.0000
Net Income Common Stockholders
-24,355.0000
-24,355.0000
-22,054.0000
-7,571.0000
-5,103.0000
Diluted NI Available to Com Stockholders
-24,355.0000
-24,355.0000
-22,054.0000
-7,571.0000
-5,103.0000
Basic EPS
-9.90
-9.90
-10.60
-4.90
-3.80
Diluted EPS
-9.90
-9.90
-10.60
-4.90
-3.80
Basic Average Shares
2,467.2000
2,467.2000
2,072.2000
1,630.6000
1,355.7000
Diluted Average Shares
2,467.2000
2,467.2000
2,072.2000
1,630.6000
1,355.7000
Total Operating Income as Reported
-11,314.0000
-11,314.0000
-14,523.0000
-5,014.0000
2,277.0000
Total Expenses
26,404.0000
26,404.0000
36,958.0000
29,758.0000
32,441.0000
Net Income from Continuing & Discontinued Operation
-24,355.0000
-24,355.0000
-22,054.0000
-7,571.0000
-5,103.0000
Normalized Income
-17,622.4000
-17,622.4000
-16,889.8658
-8,559.1972
-3,566.2000
Interest Income
6.0000
6.0000
--
--
--
Interest Expense
4,373.0000
4,373.0000
3,728.0000
3,263.0000
2,890.0000
Net Interest Income
-4,656.0000
-4,656.0000
-3,895.0000
-3,353.0000
-2,974.0000
EBIT
-15,235.0000
-15,235.0000
-19,669.0000
-4,902.0000
-1,190.0000
EBITDA
-13,654.0000
-13,654.0000
-17,727.0000
-2,646.0000
576.0000
Reconciled Cost of Revenue
17,322.0000
17,322.0000
21,867.0000
18,811.0000
26,882.0000
Reconciled Depreciation
1,581.0000
1,581.0000
1,942.0000
2,256.0000
1,766.0000
Net Income from Continuing Operation Net Minority Interest
-20,148.0000
-20,148.0000
-21,429.0000
-7,640.0000
-4,822.0000
Total Unusual Items Excluding Goodwill
-3,608.0000
-3,608.0000
-4,956.0000
935.0000
-1,794.0000
Total Unusual Items
-3,608.0000
-3,608.0000
-4,956.0000
935.0000
-1,794.0000
Normalized EBITDA
-10,046.0000
-10,046.0000
-12,771.0000
-3,581.0000
2,370.0000
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0000
0.0003
Tax Effect of Unusual Items
-1,082.4000
-1,082.4000
-416.8658
15.8028
-538.2000
6/30/2020 - 7/8/2020
Yahoo Finance Plus Essential access required. Unlock Access