U.S. markets closed

MSM (5202.KL)

Kuala Lumpur - Kuala Lumpur Delayed Price. Currency in MYR
Add to watchlist
1.6900-0.0800 (-4.52%)
At close: 4:58PM MYT
Show:
Balance Sheet
Cash Flow
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
12/31/2020
12/31/2019
12/31/2018
12/31/2017
Total Revenue
2,293,919
2,184,463
2,006,911
2,215,465
2,656,053
Cost of Revenue
2,047,739
2,016,920
1,992,260
2,017,749
2,510,256
Gross Profit
246,180
167,543
14,651
197,716
145,797
Operating Expense
75,672
102,346
98,238
98,210
150,244
Operating Income
170,508
65,197
-83,587
99,506
-4,447
Net Non Operating Interest Income Expense
-26,241
-32,949
-78,096
-34,088
-17,207
Pretax Income
152,925
35,847
-299,550
60,307
-15,807
Tax Provision
51,971
31,984
-11,060
24,701
16,767
Net Income Common Stockholders
29,683
-71,228
-299,769
35,606
-32,574
Diluted NI Available to Com Stockholders
29,683
-71,228
-299,769
35,606
-32,574
Basic EPS
-
-0.10
-0.43
0.05
-0.05
Diluted EPS
-
-0.10
-0.43
0.05
-0.05
Basic Average Shares
-
702,980
702,980
702,980
702,980
Diluted Average Shares
-
702,980
702,980
702,980
702,980
Total Operating Income as Reported
179,166
68,796
-
-
-
Rent Expense Supplemental
-
624
4,702
-
7,213
Total Expenses
2,123,411
2,119,266
2,090,498
2,115,959
2,660,500
Net Income from Continuing & Discontinued Operation
29,683
-71,228
-299,769
35,606
-32,574
Normalized Income
99,362
2,030
-155,273
40,009
-31,804
Interest Income
3,293
3,835
4,032
4,057
5,293
Interest Expense
29,534
36,784
82,128
38,145
22,500
Net Interest Income
-26,241
-32,949
-78,096
-34,088
-17,207
EBIT
182,459
72,631
-217,422
98,452
6,693
EBITDA
182,459
-
-
-
-
Reconciled Cost of Revenue
2,047,739
2,016,920
1,992,260
2,017,749
2,510,256
Reconciled Depreciation
-
81,540
91,214
63,713
53,326
Net Income from Continuing Operation Net Minority Interest
100,954
3,863
-288,490
35,606
-32,574
Total Unusual Items Excluding Goodwill
2,412
2,412
-138,324
-5,794
-1,013
Total Unusual Items
2,412
2,412
-138,324
-5,794
-1,013
Normalized EBITDA
180,047
151,759
12,116
167,959
61,032
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
819.7093
578.88
-5,107
-1,391
-243.12