Home
Mail
News
Finance
Sports
Entertainment
Search
Mobile
More...
Yahoo Finance
Search
Skip to Navigation
Skip to Main Content
Skip to Related Content
Sign in
Mail
Sign in
to view your mail
Finance Home
Watchlists
My Portfolio
Cryptocurrencies
Yahoo Finance Plus
Screeners
Markets
News
Personal Finance
Videos
Yahoo U
Industries
Tech
Contact Us
Advertisement
Advertisement
U.S. markets open in 3 hours
S&P Futures
4,283.75
+7.00
(+0.16%)
Dow Futures
34,010.00
+47.00
(+0.14%)
Nasdaq Futures
13,511.75
+18.50
(+0.14%)
Russell 2000 Futures
1,995.40
+6.30
(+0.32%)
Crude Oil
89.15
+1.04
(+1.18%)
Gold
1,783.80
+7.10
(+0.40%)
Advertisement
Advertisement
Advertisement
Advertisement
Compass Diversified (5CX.F)
Frankfurt - Frankfurt Delayed Price. Currency in EUR
Add to watchlist
23.40
-0.20
(-0.85%)
As of 08:05AM CEST. Market open.
Advertisement
Summary
Chart
Conversations
Statistics
Historical Data
Profile
Financials
Analysis
Options
Holders
Sustainability
Advertisement
Show
:
Income Statement
Balance Sheet
Cash Flow
Annual
Quarterly
Subscribe to Yahoo Finance Plus Essential to download historical data
Download
Income Statement
Expand All
Currency in USD.
All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.
Learn more
Breakdown
ttm
12/31/2021
12/31/2020
12/31/2019
12/31/2018
Total Revenue
2,027,697
1,841,668
1,560,757
1,450,253
1,691,673
Cost of Revenue
1,231,280
1,115,711
997,976
930,810
1,117,485
Gross Profit
796,417
725,957
562,781
519,443
574,188
Operating Expense
633,462
586,454
467,948
426,366
504,870
Operating Income
162,955
139,503
94,833
93,077
69,318
Net Non Operating Interest Income Expense
-68,327
-61,818
-48,222
-61,530
-59,482
Other Income Expense
4,459
-34,489
-2,620
-57,578
-6,336
Pretax Income
99,087
43,196
43,991
-26,031
3,500
Tax Provision
20,793
18,337
16,894
14,742
6,548
Net Income Common Stockholders
98,029
53,444
22,780
301,865
-25,108
Diluted NI Available to Com Stockholders
98,029
53,444
22,780
301,865
-25,108
Basic EPS
-
0.73
-0.34
3.64
-0.42
Diluted EPS
-
0.73
-0.34
3.64
-0.42
Basic Average Shares
-
65,362
63,151
59,900
59,900
Diluted Average Shares
-
65,362
63,151
59,900
59,900
Total Operating Income as Reported
162,955
139,503
94,833
60,196
69,318
Total Expenses
1,864,742
1,702,165
1,465,924
1,357,176
1,622,355
Net Income from Continuing & Discontinued Operation
160,317
114,552
22,780
301,865
-5,702
Normalized Income
62,981
37,959
23,735
-4,383
-2,609
Interest Income
37
96
476
-
-
Interest Expense
63,157
57,337
44,825
58,216
55,577
Net Interest Income
-68,327
-61,818
-48,222
-61,530
-59,482
EBIT
162,244
100,533
88,816
32,185
59,077
EBITDA
287,265
-
-
-
-
Reconciled Cost of Revenue
1,191,166
1,078,375
957,159
897,657
1,064,986
Reconciled Depreciation
125,021
117,643
102,752
87,308
120,575
Net Income from Continuing Operation Net Minority Interest
61,850
12,602
22,680
-46,049
-6,960
Total Unusual Items Excluding Goodwill
-1,431
-34,736
-1,712
-57,077
-5,960
Total Unusual Items
-1,431
-34,736
-1,712
-57,077
-5,960
Normalized EBITDA
288,696
252,912
193,280
176,570
185,612
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-300.2895
-9,379
-657.408
-15,411
-1,609
Yahoo Finance Plus Essential access required.
Learn more
Advertisement
Advertisement
Advertisement
Advertisement
Advertisement
© 2022 Yahoo. All rights reserved.
Data Disclaimer
Help
Suggestions
Privacy Dashboard
Privacy
About Our Ads
Terms
Sitemap