5FD.F - Frontier Developments PLC

Frankfurt - Frankfurt Delayed Price. Currency in EUR
Show:
Balance Sheet
Cash Flow
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
5/31/2022
5/31/2021
5/31/2020
Total Revenue
122,034
114,032
90,688
76,089
Cost of Revenue
43,078
40,420
27,538
24,532
Gross Profit
78,956
73,612
63,150
51,557
Operating Expense
69,221
72,076
43,234
34,933
Operating Income
9,735
1,536
19,916
16,624
Net Non Operating Interest Income Expense
-419
-592
-731
-401
Pretax Income
9,316
944
19,185
16,223
Tax Provision
-8,684
-8,684
-2,373
329
Net Income Common Stockholders
18,000
9,628
21,558
15,894
Diluted NI Available to Com Stockholders
18,000
9,628
21,558
15,894
Basic EPS
-
0.25
0.55
0.41
Diluted EPS
-
0.24
0.53
0.39
Basic Average Shares
-
39,173
38,910
38,484
Diluted Average Shares
-
40,607
40,472
40,317
Total Operating Income as Reported
9,735
1,536
19,916
16,624
Rent Expense Supplemental
0
-
-
0
Total Expenses
112,299
112,496
70,772
59,465
Net Income from Continuing & Discontinued Operation
18,000
9,628
21,558
15,894
Normalized Income
18,000
9,628
21,558
15,894
Interest Expense
419
592
731
401
Net Interest Income
-419
-592
-731
-401
EBIT
9,735
1,536
19,916
16,624
EBITDA
38,742
-
-
-
Reconciled Cost of Revenue
43,078
40,420
27,538
24,532
Reconciled Depreciation
29,007
32,199
18,167
14,870
Net Income from Continuing Operation Net Minority Interest
18,000
9,628
21,558
15,894
Normalized EBITDA
38,742
33,735
38,083
31,494
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0

Yahoo Finance Plus Essential access required.

Learn more