Frankfurt - Delayed Quote • EUR
KKO International SA (5KI1.F)
At close: April 24 at 8:04 AM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,001.3810
1,114.0350
224.6790
278.3800
Cost of Revenue
-1,569.8700
-1,555.4630
-3,449.8310
-301.9100
Gross Profit
2,571.2510
2,669.4980
3,674.5100
580.2900
Operating Expense
3,190.2450
3,014.4110
2,978.1530
2,432.6440
Operating Income
-618.9940
-344.9130
696.3570
-1,852.3540
Net Non Operating Interest Income Expense
-261.5860
-77.4930
-12.7570
-63.3150
Pretax Income
-703.9530
-24.2470
680.5130
-1,924.5570
Tax Provision
476.4000
477.0560
770.0170
134.1140
Net Income Common Stockholders
-1,180.3540
-501.3030
-89.5040
-2,057.7860
Diluted NI Available to Com Stockholders
-1,180.3540
-501.3030
-89.5040
-2,057.7860
Basic EPS
0.01
-0.00
-0.00
-0.02
Diluted EPS
0.01
-0.00
-0.00
-0.02
Basic Average Shares
138,818.1500
120,450.5820
106,711.4000
93,646.9960
Diluted Average Shares
138,818.1500
120,450.5820
106,711.4000
93,646.9960
Total Operating Income as Reported
-868.6710
-594.5910
693.2700
-1,861.2420
Rent Expense Supplemental
191.7360
123.2090
153.7140
127.2330
Total Expenses
1,620.3750
1,458.9480
-471.6780
2,130.7340
Net Income from Continuing & Discontinued Operation
-1,180.3540
-501.3030
-89.5040
-2,057.7860
Normalized Income
-993.0948
-314.0438
-86.9188
-2,051.4755
Interest Expense
175.7310
7.6690
1.5000
63.3150
Net Interest Income
-261.5860
-77.4930
-12.7570
-63.3150
EBIT
-528.2220
-16.5780
682.0130
-1,861.2420
EBITDA
-181.1760
361.0700
1,051.9540
-1,534.5130
Reconciled Cost of Revenue
-1,569.8700
-1,555.4630
-3,449.8310
-301.9100
Reconciled Depreciation
347.0460
377.6480
369.4900
326.7280
Net Income from Continuing Operation Net Minority Interest
-1,180.3540
-501.3030
-89.5040
-2,057.7860
Total Unusual Items Excluding Goodwill
-249.6790
-249.6790
-3.4470
-8.8880
Total Unusual Items
-249.6790
-249.6790
-3.4470
-8.8880
Normalized EBITDA
68.5030
610.7490
1,055.4010
-1,525.6250
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-62.4198
-62.4198
-0.8618
-2.5775
12/31/2020 - 11/17/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade