Shanghai - Delayed Quote CNY

SAIC Motor Corporation Limited (600104.SS)

15.12 +0.18 (+1.21%)
As of 1:14 PM GMT+8. Market Open.
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
744,705,132.92
744,705,132.92
744,062,883.28
779,845,786.39
742,132,450.37
Cost of Revenue
654,896,119.78
654,896,119.78
656,308,191.45
691,367,886.15
662,487,316.02
Gross Profit
89,809,013.14
89,809,013.14
87,754,691.84
88,477,900.25
79,645,134.35
Operating Expense
73,316,680.18
73,316,680.18
75,538,222.70
74,994,477.07
63,945,000.40
Operating Income
16,492,332.96
16,492,332.96
12,216,469.14
13,483,423.18
15,700,133.95
Net Non Operating Interest Income Expense
-1,079,332.23
-1,079,332.23
-265,084.25
5,635.15
-42,476.60
Pretax Income
25,973,282.53
25,973,282.53
28,071,080.46
41,557,659.39
35,891,624.68
Tax Provision
5,912,843.49
5,912,843.49
5,228,427.64
7,615,900.53
6,703,573.81
Net Income Common Stockholders
14,106,165.14
14,106,165.14
16,117,549.65
24,533,097.94
20,431,037.48
Basic EPS
1.23
--
1.40
2.12
1.75
Diluted EPS
1.23
--
1.40
2.12
1.75
Basic Average Shares
11,505,844.33
--
11,512,535.47
11,572,216.01
11,661,551.07
Diluted Average Shares
--
--
11,512,535.47
--
--
Total Operating Income as Reported
25,937,067.60
25,937,067.60
26,022,226.36
41,446,749.49
35,607,498.91
Total Expenses
728,212,799.96
728,212,799.96
731,846,414.15
766,362,363.21
726,432,316.42
Net Income from Continuing & Discontinued Operation
14,106,165.14
14,106,165.14
16,117,549.65
24,533,097.94
20,431,037.48
Normalized Income
17,936,489.97
17,936,489.97
16,867,359.58
22,820,084.83
20,673,568.28
Interest Income
2,904,673.23
2,904,673.23
2,821,816.02
2,410,923.78
2,307,766.62
Interest Expense
3,447,464.38
3,447,464.38
2,778,913.80
2,106,125.64
2,179,748.06
Net Interest Income
-1,079,332.23
-1,079,332.23
-265,084.25
5,635.15
-42,476.60
EBIT
29,420,746.91
29,420,746.91
30,849,994.27
43,663,785.03
38,071,372.74
EBITDA
48,595,474.17
48,595,474.17
48,124,805.61
60,578,281.18
51,605,057.32
Reconciled Cost of Revenue
654,896,119.78
654,896,119.78
656,308,191.45
691,367,886.15
662,487,316.02
Reconciled Depreciation
19,174,727.26
19,174,727.26
17,274,811.34
16,914,496.14
13,533,684.58
Net Income from Continuing Operation Net Minority Interest
14,106,165.14
14,106,165.14
16,117,549.65
24,533,097.94
20,431,037.48
Total Unusual Items Excluding Goodwill
-4,959,318.63
-4,959,318.63
-921,433.03
2,097,381.45
-298,232.47
Total Unusual Items
-4,959,318.63
-4,959,318.63
-921,433.03
2,097,381.45
-298,232.47
Normalized EBITDA
53,554,792.79
53,554,792.79
49,046,238.64
58,480,899.73
51,903,289.79
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,128,993.80
-1,128,993.80
-171,623.10
384,368.34
-55,701.67
12/31/2020 - 11/25/1997

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

2333.HK Great Wall Motor Company Limited
12.100
+7.84%
 
2238.HK Guangzhou Automobile Group Co., Ltd.
3.190
+1.27%
 
1958.HK BAIC Motor Corporation Limited
2.210
-0.45%
 
02G.MU Guangzhou Automobile Group Co Ltd
0.3748
0.00%
 
000800.SZ FAW Jiefang Group Co.,Ltd
8.79
-0.34%
 
GRU.SG Geely Automobile Holdings Limited
1.0710
+2.05%
 
600006.SS DongFeng Automobile Co. LTD
7.47
+2.05%
 
BY6.BE BYD Co Ltd
23.81
+1.45%
 
000625.SZ Chongqing Changan Automobile Company Limited
16.09
-1.23%
 
GELYF Geely Automobile Holdings Limited
1.1300
+1.80%