Shanghai - Delayed Quote • CNY
Xiangtan Electric Manufacturing Co. Ltd. (600416.SS)
As of 11:30 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,563,356.43
4,563,356.43
4,577,414.08
4,025,571.29
4,696,458.29
Cost of Revenue
3,587,572.75
3,587,572.75
3,478,276.13
3,254,824.07
4,067,116.31
Gross Profit
975,783.69
975,783.69
1,099,137.96
770,747.22
629,341.98
Operating Expense
670,204.33
670,204.33
563,037.64
482,858.90
623,872.13
Operating Income
305,579.36
305,579.36
536,100.32
287,888.33
5,469.85
Net Non Operating Interest Income Expense
-49,226.58
-49,226.58
-124,344.88
-147,676.76
-257,569.68
Pretax Income
322,207.19
322,207.19
309,969.73
143,100.17
140,704.72
Tax Provision
22,363.80
22,363.80
20,033.62
25,873.92
35,666.08
Net Income Common Stockholders
299,881.82
299,881.82
260,228.91
79,472.74
75,261.37
Basic EPS
0.23
0.23
0.22
0.07
0.08
Diluted EPS
0.23
0.23
0.22
0.07
0.08
Basic Average Shares
1,303,834.01
1,303,834.01
1,182,858.68
1,135,324.79
940,767.09
Diluted Average Shares
1,303,834.01
1,303,834.01
1,182,858.68
1,135,324.79
940,767.09
Total Operating Income as Reported
329,275.75
329,275.75
324,610.12
147,060.08
72,383.07
Rent Expense Supplemental
33,969.39
33,969.39
--
--
--
Total Expenses
4,257,777.07
4,257,777.07
4,041,313.76
3,737,682.97
4,690,988.44
Net Income from Continuing & Discontinued Operation
299,881.82
299,881.82
260,228.91
79,472.74
75,261.37
Normalized Income
253,341.63
253,341.63
342,254.01
79,942.40
85,165.82
Interest Income
22,150.53
22,150.53
25,722.89
26,196.18
21,592.15
Interest Expense
61,174.66
61,174.66
141,513.22
160,415.09
266,926.04
Net Interest Income
-49,226.58
-49,226.58
-124,344.88
-147,676.76
-257,569.68
EBIT
383,381.85
383,381.85
451,482.95
303,515.27
407,630.76
EBITDA
638,427.83
638,427.83
708,074.25
564,674.49
664,590.71
Reconciled Cost of Revenue
3,587,572.75
3,587,572.75
3,478,276.13
3,254,824.07
4,067,116.31
Reconciled Depreciation
255,045.99
255,045.99
256,591.30
261,159.22
256,959.95
Net Income from Continuing Operation Net Minority Interest
299,881.82
299,881.82
260,228.91
79,472.74
75,261.37
Total Unusual Items Excluding Goodwill
50,011.39
50,011.39
-87,692.76
-573.33
-13,267.53
Total Unusual Items
50,011.39
50,011.39
-87,692.76
-573.33
-13,267.53
Normalized EBITDA
588,416.44
588,416.44
795,767.01
565,247.82
677,858.25
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,471.20
3,471.20
-5,667.66
-103.66
-3,363.08
12/31/2020 - 7/18/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade