Shanghai - Delayed Quote • CNY
GD Power Development Co.,Ltd (600795.SS)
At close: 3:00 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
180,998,878.1689
180,998,878.1689
194,674,142.0910
168,433,841.0245
144,301,516.8539
Cost of Revenue
154,539,721.7971
154,539,721.7971
168,609,487.0294
156,087,036.1566
115,461,407.1704
Gross Profit
26,459,156.3718
26,459,156.3718
26,064,655.0615
12,346,804.8679
28,840,109.6835
Operating Expense
4,079,118.8746
4,079,118.8746
4,319,263.7314
4,157,601.8666
4,060,671.0048
Operating Income
22,380,037.4973
22,380,037.4973
21,745,391.3301
8,189,203.0013
24,779,438.6787
Net Non Operating Interest Income Expense
-6,708,993.8003
-6,708,993.8003
-7,558,689.5929
-7,936,395.3855
-8,732,320.3089
Pretax Income
15,670,013.5506
15,670,013.5506
10,193,567.4496
-1,369,769.6935
13,554,670.8940
Tax Provision
3,697,772.0213
3,697,772.0213
3,366,044.5713
1,895,193.4306
3,399,788.4380
Net Income Common Stockholders
5,608,589.5630
5,608,589.5630
2,821,185.2440
-1,733,355.3874
4,353,805.3260
Basic EPS
0.31
0.31
0.15
-0.10
0.22
Diluted EPS
0.31
0.31
0.15
-0.10
0.22
Basic Average Shares
17,861,750.2010
17,861,750.2010
18,319,384.7010
16,828,693.0820
19,971,584.0640
Diluted Average Shares
17,861,750.2010
17,861,750.2010
18,319,384.7010
16,828,693.0820
19,971,584.0640
Total Operating Income as Reported
15,288,960.3035
15,288,960.3035
12,238,450.4092
-1,430,191.4105
13,635,449.3576
Rent Expense Supplemental
21,294.3334
21,294.3334
18,861.6410
28,440.2377
23,282.4090
Total Expenses
158,618,840.6717
158,618,840.6717
172,928,750.7608
160,244,638.0232
119,522,078.1752
Net Income from Continuing & Discontinued Operation
5,608,589.5630
5,608,589.5630
2,821,185.2440
-1,733,355.3874
4,353,805.3260
Normalized Income
7,161,756.0771
7,161,756.0771
5,164,102.3945
2,084,591.0455
9,068,974.1431
Interest Income
154,520.5662
154,520.5662
138,020.3262
170,779.5564
86,490.1367
Interest Expense
6,790,680.1483
6,790,680.1483
7,634,574.5538
8,022,697.2220
8,756,651.5543
Net Interest Income
-6,708,993.8003
-6,708,993.8003
-7,558,689.5929
-7,936,395.3855
-8,732,320.3089
EBIT
22,460,693.6989
22,460,693.6989
17,828,142.0034
6,652,927.5285
22,311,322.4482
EBITDA
40,927,974.7941
40,927,974.7941
35,849,534.7798
24,225,109.8911
41,490,322.8541
Reconciled Cost of Revenue
154,539,721.7971
154,539,721.7971
168,609,487.0294
156,087,036.1566
115,461,407.1704
Reconciled Depreciation
18,467,281.0953
18,467,281.0953
18,021,392.7764
17,572,182.3626
19,179,000.4059
Net Income from Continuing Operation Net Minority Interest
5,608,589.5630
5,608,589.5630
2,821,185.2440
-1,733,355.3874
4,353,805.3260
Total Unusual Items Excluding Goodwill
-2,032,880.8321
-2,032,880.8321
-3,498,001.3145
-5,090,595.2438
-6,293,776.5948
Total Unusual Items
-2,032,880.8321
-2,032,880.8321
-3,498,001.3145
-5,090,595.2438
-6,293,776.5948
Normalized EBITDA
42,960,855.6262
42,960,855.6262
39,347,536.0943
29,315,705.1349
47,784,099.4489
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-479,714.3180
-479,714.3180
-1,155,084.1639
-1,272,648.8110
-1,578,607.7778
12/31/2020 - 3/18/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade