Shanghai - Delayed Quote • CNY
Jilin Expressway Co., Ltd. (601518.SS)
At close: 3:00 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,447,121.1533
1,447,121.1533
1,459,140.7862
1,272,016.9306
850,389.0112
Cost of Revenue
627,647.2979
627,647.2979
790,697.9659
674,355.0104
610,457.1232
Gross Profit
819,473.8554
819,473.8554
668,442.8203
597,661.9202
239,931.8880
Operating Expense
44,744.4173
44,744.4173
83,466.6113
65,751.8929
59,244.1707
Operating Income
774,729.4381
774,729.4381
584,976.2090
531,910.0273
180,687.7173
Net Non Operating Interest Income Expense
-4,135.9928
-4,135.9928
-30,599.6598
-66,503.3316
-87,450.6107
Pretax Income
776,808.7548
776,808.7548
544,777.9871
434,060.0538
113,935.2965
Tax Provision
186,804.9148
186,804.9148
117,850.7779
105,653.8147
47,005.2694
Net Income Common Stockholders
546,486.7357
546,486.7357
393,619.0166
318,435.5466
99,207.3913
Basic EPS
0.29
--
0.29
0.17
0.05
Diluted EPS
0.29
--
0.29
0.17
0.05
Basic Average Shares
1,884,437.0200
--
1,357,306.9540
1,857,540.6890
1,984,147.8260
Diluted Average Shares
1,884,437.0200
--
1,357,306.9540
1,857,540.6890
1,984,147.8260
Total Operating Income as Reported
777,077.6583
777,077.6583
545,271.9438
461,679.4366
113,464.4605
Total Expenses
672,391.7152
672,391.7152
874,164.5773
740,106.9033
669,701.2940
Net Income from Continuing & Discontinued Operation
546,486.7357
546,486.7357
393,619.0166
318,435.5466
99,207.3913
Normalized Income
541,561.8290
541,561.8290
400,754.0401
321,133.2659
84,039.3126
Interest Income
20,353.3724
20,353.3724
11,320.3837
16,409.2533
13,033.1141
Interest Expense
20,887.6712
20,887.6712
40,810.1152
81,495.9127
99,939.6446
Net Interest Income
-4,135.9928
-4,135.9928
-30,599.6598
-66,503.3316
-87,450.6107
EBIT
797,696.4260
797,696.4260
585,588.1023
515,555.9666
213,874.9411
EBITDA
1,123,439.4112
1,123,439.4112
903,845.4212
826,581.6800
463,507.7185
Reconciled Cost of Revenue
627,647.2979
627,647.2979
790,697.9659
674,355.0104
610,457.1232
Reconciled Depreciation
325,742.9852
325,742.9852
318,257.3189
311,025.7134
249,632.7774
Net Income from Continuing Operation Net Minority Interest
546,486.7357
546,486.7357
393,619.0166
318,435.5466
99,207.3913
Total Unusual Items Excluding Goodwill
6,484.2130
6,484.2130
-9,104.6053
-3,565.6210
20,224.1049
Total Unusual Items
6,484.2130
6,484.2130
-9,104.6053
-3,565.6210
20,224.1049
Normalized EBITDA
1,116,955.1981
1,116,955.1981
912,950.0265
830,147.3010
443,283.6136
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
1,559.3064
1,559.3064
-1,969.5818
-867.9017
5,056.0262
12/31/2020 - 3/19/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade