Shanghai - Delayed Quote • CNY
BBMG Corporation (601992.SS)
At close: 3:00 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
106,924,608.4589
106,924,608.4589
101,788,310.8401
125,453,420.4498
108,004,884.3514
Cost of Revenue
95,971,802.9783
95,971,802.9783
87,466,652.9544
103,564,597.2203
87,454,145.7350
Gross Profit
10,952,805.4806
10,952,805.4806
14,321,657.8857
21,888,823.2294
20,550,738.6164
Operating Expense
8,973,216.9564
8,973,216.9564
9,355,486.9033
10,557,674.4601
9,640,114.5451
Operating Income
1,979,588.5242
1,979,588.5242
4,966,170.9825
11,331,148.7693
10,910,624.0713
Net Non Operating Interest Income Expense
-2,171,537.6063
-2,171,537.6063
-2,590,514.4154
-2,347,365.0719
-3,161,381.0633
Pretax Income
300,386.7367
300,386.7367
3,325,022.3106
7,880,514.5368
7,794,403.2595
Tax Provision
1,587,793.2382
1,587,793.2382
1,585,135.2341
2,667,796.2867
2,638,497.6879
Net Income Common Stockholders
-857,335.1214
-857,335.1214
349,874.9178
2,165,058.6484
1,997,162.6823
Diluted NI Available to Com Stockholders
-857,335.1214
-857,335.1214
349,874.9178
2,165,058.6484
1,997,162.6823
Basic EPS
-0.19
-0.08
0.11
0.20
0.19
Diluted EPS
-0.19
-0.08
0.11
0.20
0.19
Basic Average Shares
10,677,771.1340
10,677,771.1340
10,677,771.1340
10,677,771.1340
10,677,771.1340
Diluted Average Shares
10,677,771.1340
10,677,771.1340
10,677,771.1340
10,677,771.1340
10,677,771.1340
Total Operating Income as Reported
156,370.4788
156,370.4788
3,129,029.3492
7,158,973.2064
7,427,103.1121
Rent Expense Supplemental
311,946.7497
311,946.7497
315,106.4986
315,106.4986
323,838.0698
Total Expenses
104,945,019.9347
104,945,019.9347
96,822,139.8577
114,122,271.6805
97,094,260.2801
Net Income from Continuing & Discontinued Operation
25,262.8286
25,262.8286
1,212,673.5497
2,933,014.5448
2,843,772.5179
Normalized Income
596,164.3675
596,164.3675
1,261,052.9354
3,461,468.6565
3,547,185.9458
Interest Income
323,021.0042
323,021.0042
287,659.0553
267,349.2524
276,069.2170
Interest Expense
2,405,609.1284
2,405,609.1284
2,736,355.2592
2,509,812.4597
3,155,297.2356
Net Interest Income
-2,171,537.6063
-2,171,537.6063
-2,590,514.4154
-2,347,365.0719
-3,161,381.0633
EBIT
2,705,995.8651
2,705,995.8651
6,061,377.5697
10,390,326.9965
10,949,700.4950
EBITDA
7,542,678.0491
7,542,678.0491
10,637,307.4364
14,732,248.6481
15,306,393.0600
Reconciled Cost of Revenue
95,971,802.9783
95,971,802.9783
87,466,652.9544
103,564,597.2203
87,454,145.7350
Reconciled Depreciation
4,836,682.1841
4,836,682.1841
4,575,929.8666
4,341,921.6515
4,356,692.5650
Net Income from Continuing Operation Net Minority Interest
25,262.8286
25,262.8286
1,212,673.5497
2,933,014.5448
2,843,772.5179
Total Unusual Items Excluding Goodwill
-761,202.0519
-761,202.0519
-64,505.8476
-758,703.5853
-866,853.6359
Total Unusual Items
-761,202.0519
-761,202.0519
-64,505.8476
-732,108.5853
-736,853.6359
Normalized EBITDA
8,303,880.1011
8,303,880.1011
10,701,813.2840
15,464,357.2333
16,043,246.6959
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-190,300.5130
-190,300.5130
-16,126.4619
-256,844.4735
-293,440.2081
12/31/2020 - 3/1/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade