Shanghai - Delayed Quote CNY

Hoshine Silicon Industry Co., Ltd. (603260.SS)

45.85 -0.67 (-1.44%)
As of 11:29 AM GMT+8. Market Open.
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
25,267,674.39
23,656,904.45
21,385,490.18
8,968,239.73
Cost of Revenue
20,133,001.18
15,521,994.54
10,084,631.05
6,441,584.87
Gross Profit
5,134,673.21
8,134,909.91
11,300,859.14
2,526,654.86
Operating Expense
913,750.28
1,518,742.87
1,199,555.35
663,029.65
Operating Income
4,220,922.93
6,616,167.03
10,101,303.79
1,863,625.21
Net Non Operating Interest Income Expense
-521,489.35
-332,111.80
-184,015.03
-239,399.28
Pretax Income
3,838,222.59
6,317,552.15
9,811,649.33
1,599,340.91
Tax Provision
1,082,471.20
1,176,306.97
1,567,355.45
186,470.88
Net Income Common Stockholders
2,778,648.95
5,148,322.06
8,222,464.58
1,404,305.72
Basic EPS
2.42
4.79
8.17
1.50
Diluted EPS
2.42
4.79
8.17
1.50
Basic Average Shares
1,145,393.10
1,074,806.28
1,006,421.61
936,203.81
Diluted Average Shares
1,145,393.10
1,074,806.28
1,006,421.61
936,203.81
Total Operating Income as Reported
3,852,068.67
6,411,197.59
9,851,440.85
1,579,815.66
Total Expenses
21,046,751.46
17,040,737.41
11,284,186.39
7,104,614.52
Net Income from Continuing & Discontinued Operation
2,778,648.95
5,148,322.06
8,222,464.58
1,404,305.72
Normalized Income
2,683,581.70
5,054,168.98
8,248,630.23
1,427,886.54
Interest Income
-37,486.49
13,503.47
6,789.16
3,054.02
Interest Expense
551,938.35
339,697.37
187,866.26
239,145.20
Net Interest Income
-521,489.35
-332,111.80
-184,015.03
-239,399.28
EBIT
4,390,160.94
6,657,249.52
9,999,515.60
1,838,486.11
EBITDA
4,390,160.94
8,289,421.34
11,284,379.74
2,944,976.14
Reconciled Cost of Revenue
20,133,001.18
15,521,994.54
10,084,631.05
6,441,584.87
Reconciled Depreciation
--
1,632,171.82
1,284,864.14
1,106,490.02
Net Income from Continuing Operation Net Minority Interest
2,778,648.95
5,148,322.06
8,222,464.58
1,404,305.72
Total Unusual Items Excluding Goodwill
132,410.08
115,695.12
-31,140.11
-26,693.02
Total Unusual Items
132,410.08
115,695.12
-31,140.11
-26,693.02
Normalized EBITDA
4,257,750.86
8,173,726.22
11,315,519.85
2,971,669.16
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
37,342.83
21,542.04
-4,974.46
-3,112.20
12/31/2020 - 10/30/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade