HKSE - Delayed Quote • HKD
China Tobacco International (HK) Company Limited (6055.HK)
At close: 4:08 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,836,221.000
11,836,221.000
8,324,205.000
8,064,115.900
3,484,672.085
Cost of Revenue
10,747,897.000
10,747,897.000
7,517,816.000
7,618,887.148
3,343,078.409
Gross Profit
1,088,324.000
1,088,324.000
806,389.000
445,228.752
141,593.676
Operating Expense
152,986.000
152,986.000
149,140.000
138,847.877
79,595.916
Operating Income
935,338.000
935,338.000
657,249.000
306,380.875
61,997.760
Net Non Operating Interest Income Expense
-68,215.000
-68,215.000
-53,286.000
-13,171.596
32,137.889
Pretax Income
859,059.000
859,059.000
615,629.000
773,736.022
107,025.786
Tax Provision
166,686.000
166,686.000
151,469.000
56,374.178
905.257
Net Income Common Stockholders
598,773.000
598,773.000
374,905.000
702,829.173
106,120.529
Diluted NI Available to Com Stockholders
598,773.000
598,773.000
374,905.000
702,829.173
106,120.529
Basic EPS
0.88
0.87
0.54
1.02
0.15
Diluted EPS
0.88
0.87
0.54
1.02
0.15
Basic Average Shares
691,680.000
691,680.000
691,680.000
691,680.000
691,680.000
Diluted Average Shares
691,680.000
691,680.000
691,680.000
691,680.000
691,680.000
Total Operating Income as Reported
1,026,455.000
1,026,455.000
700,672.000
288,366.539
108,938.595
Rent Expense Supplemental
3,314.000
3,314.000
460.000
--
--
Total Expenses
10,900,883.000
10,900,883.000
7,666,956.000
7,757,735.025
3,422,674.325
Net Income from Continuing & Discontinued Operation
598,773.000
598,773.000
374,905.000
702,829.173
106,120.529
Normalized Income
598,773.000
598,773.000
374,905.000
326,418.387
106,120.529
Interest Income
99,181.000
99,181.000
31,757.000
12,421.873
33,647.150
Interest Expense
154,755.000
154,755.000
79,810.000
25,593.469
1,509.261
Net Interest Income
-68,215.000
-68,215.000
-53,286.000
-13,171.596
32,137.889
EBIT
1,013,814.000
1,013,814.000
695,439.000
799,329.491
108,535.047
EBITDA
1,064,866.000
1,064,866.000
745,687.000
843,885.646
119,293.146
Reconciled Cost of Revenue
10,747,897.000
10,747,897.000
7,517,816.000
7,618,887.148
3,343,078.409
Reconciled Depreciation
51,052.000
51,052.000
50,248.000
44,556.155
10,758.099
Net Income from Continuing Operation Net Minority Interest
598,773.000
598,773.000
374,905.000
702,829.173
106,120.529
Total Unusual Items Excluding Goodwill
--
--
--
405,991.184
--
Total Unusual Items
--
--
--
405,991.184
--
Normalized EBITDA
1,064,866.000
1,064,866.000
745,687.000
437,894.462
119,293.146
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
--
--
--
29,580.398
--
12/31/2020 - 6/12/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade