Munich - Delayed Quote • EUR
Salmon Evolution ASA (60E.MU)
As of 8:14 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
96,545.0000
46,107.0000
12,047.0000
--
Cost of Revenue
7,918.0000
629.0000
907.0000
--
Gross Profit
88,627.0000
45,478.0000
11,140.0000
--
Operating Expense
210,797.0000
120,151.0000
48,980.0000
17,678.0000
Operating Income
-122,170.0000
-74,673.0000
-37,840.0000
-17,678.0000
Net Non Operating Interest Income Expense
-6,160.0000
5,124.0000
3,206.0000
851.0000
Pretax Income
-101,376.0000
-32,726.0000
-32,957.0000
-16,826.0000
Tax Provision
--
--
-6,513.0000
--
Net Income Common Stockholders
-101,376.0000
-32,726.0000
-26,445.0000
-16,826.0000
Diluted NI Available to Com Stockholders
-101,376.0000
-32,726.0000
-26,445.0000
-16,826.0000
Basic EPS
-0.27
-0.10
-0.09
-0.13
Diluted EPS
-0.27
-0.10
-0.09
-0.13
Basic Average Shares
375,717.1140
337,015.2390
291,291.1070
126,555.6810
Diluted Average Shares
375,717.1140
337,015.2390
291,291.1070
126,555.6810
Total Operating Income as Reported
-96,545.0000
-62,931.0000
-37,841.0000
-17,676.0000
Rent Expense Supplemental
--
633.0000
86.0000
23.0000
Total Expenses
218,715.0000
120,780.0000
49,887.0000
17,678.0000
Net Income from Continuing & Discontinued Operation
-101,376.0000
-32,726.0000
-26,445.0000
-16,826.0000
Normalized Income
-107,069.0000
-58,273.0000
-27,678.2563
-16,826.0000
Interest Income
14,552.0000
8,730.0000
4,057.0000
1,114.0000
Interest Expense
19,660.0000
3,012.0000
1,007.0000
57.0000
Net Interest Income
-6,160.0000
5,124.0000
3,206.0000
851.0000
EBIT
-81,716.0000
-29,714.0000
-31,950.0000
-16,769.0000
EBITDA
-49,969.0000
-23,524.0000
-29,721.0000
-16,219.0000
Reconciled Cost of Revenue
7,918.0000
629.0000
907.0000
--
Reconciled Depreciation
31,746.0000
6,189.0000
2,229.0000
550.0000
Net Income from Continuing Operation Net Minority Interest
-101,376.0000
-32,726.0000
-26,445.0000
-16,826.0000
Total Unusual Items Excluding Goodwill
5,693.0000
25,547.0000
1,537.0000
--
Total Unusual Items
5,693.0000
25,547.0000
1,537.0000
--
Normalized EBITDA
-55,662.0000
-49,071.0000
-31,258.0000
-16,219.0000
Tax Rate for Calcs
--
--
0.0002
--
Tax Effect of Unusual Items
--
--
303.7437
--
12/31/2020 - 10/26/2021
Yahoo Finance Plus Essential access required. Unlock Access