Tokyo - Delayed Quote • JPY
Nihon Dempa Kogyo Co., Ltd. (6779.T)
At close: 3:15 PM GMT+9
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
49,980,000.00
52,508,000.00
45,408,000.00
39,195,000.00
Cost of Revenue
35,557,000.00
36,097,000.00
32,898,000.00
32,616,000.00
Gross Profit
14,421,000.00
16,410,000.00
12,509,000.00
6,579,000.00
Operating Expense
9,507,000.00
8,081,000.00
7,328,000.00
3,734,000.00
Operating Income
4,914,000.00
8,329,000.00
5,181,000.00
2,845,000.00
Net Non Operating Interest Income Expense
-834,000.00
-944,000.00
-179,000.00
-206,000.00
Pretax Income
3,890,000.00
7,450,000.00
4,920,000.00
2,592,000.00
Tax Provision
979,000.00
1,327,000.00
-535,000.00
615,000.00
Net Income Common Stockholders
2,911,000.00
6,123,000.00
5,455,000.00
1,976,000.00
Diluted NI Available to Com Stockholders
2,911,000.00
6,123,000.00
5,455,000.00
1,976,000.00
Basic EPS
125.84
266.16
278.01
100.70
Diluted EPS
125.84
266.16
140.22
61.27
Basic Average Shares
23,100.40
23,005.47
19,624.15
19,624.28
Diluted Average Shares
23,100.40
23,005.47
38,907.89
32,251.17
Total Operating Income as Reported
4,912,000.00
8,327,000.00
5,180,000.00
2,844,000.00
Total Expenses
45,064,000.00
44,178,000.00
40,226,000.00
36,350,000.00
Net Income from Continuing & Discontinued Operation
2,911,000.00
6,123,000.00
5,455,000.00
1,976,000.00
Normalized Income
2,911,000.00
5,961,911.68
5,455,000.00
1,976,000.00
Interest Income
50,000.00
38,000.00
360,000.00
346,000.00
Interest Expense
884,000.00
982,000.00
539,000.00
552,000.00
Net Interest Income
-834,000.00
-944,000.00
-179,000.00
-206,000.00
EBIT
4,774,000.00
8,432,000.00
5,459,000.00
3,144,000.00
EBITDA
7,972,000.00
11,533,000.00
8,433,000.00
6,248,000.00
Reconciled Cost of Revenue
35,557,000.00
36,097,000.00
32,898,000.00
32,616,000.00
Reconciled Depreciation
3,198,000.00
3,101,000.00
2,974,000.00
3,104,000.00
Net Income from Continuing Operation Net Minority Interest
2,911,000.00
6,123,000.00
5,455,000.00
1,976,000.00
Total Unusual Items Excluding Goodwill
--
196,000.00
--
--
Total Unusual Items
--
196,000.00
--
--
Normalized EBITDA
7,972,000.00
11,337,000.00
8,433,000.00
6,248,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
34,911.68
--
--
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade