Shanghai - Delayed Quote • CNY
Sinocat Environmental Technology Co.,Ltd. (688737.SS)
At close: 3:00 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,544,081.89
1,544,081.89
447,470.48
962,240.01
2,577,294.09
Cost of Revenue
1,360,112.46
1,360,112.46
422,508.18
816,583.30
2,139,027.91
Gross Profit
183,969.43
183,969.43
24,962.30
145,656.71
438,266.18
Operating Expense
153,063.43
153,063.43
141,855.35
131,615.33
153,479.74
Operating Income
30,906.00
30,906.00
-116,893.05
14,041.39
284,786.44
Net Non Operating Interest Income Expense
-1,929.28
-1,929.28
10,066.82
-13,723.15
-28,179.81
Pretax Income
38,513.56
38,513.56
-113,370.92
462.47
249,422.87
Tax Provision
-5,590.48
-5,590.48
-25,147.38
-10,035.83
31,105.35
Net Income Common Stockholders
42,318.63
42,318.63
-87,272.71
10,409.16
218,351.94
Basic EPS
0.35
--
-1.01
0.11
2.55
Diluted EPS
0.35
--
-1.01
0.11
2.55
Basic Average Shares
120,910.37
--
86,408.62
97,152.17
85,628.21
Diluted Average Shares
120,910.37
--
86,408.62
97,152.17
85,628.21
Total Operating Income as Reported
33,536.86
33,536.86
-120,503.33
-8,034.16
247,587.17
Total Expenses
1,513,175.90
1,513,175.90
564,363.52
948,198.63
2,292,507.66
Net Income from Continuing & Discontinued Operation
42,318.63
42,318.63
-87,272.71
10,409.16
218,351.94
Normalized Income
48,428.18
48,428.18
-65,455.57
16,615.37
226,219.75
Interest Income
4,890.87
4,890.87
14,455.30
1,461.53
650.53
Interest Expense
6,506.88
6,506.88
4,314.76
15,108.44
28,573.22
Net Interest Income
-1,929.28
-1,929.28
10,066.82
-13,723.15
-28,179.81
EBIT
45,020.44
45,020.44
-109,056.16
15,570.91
277,996.09
EBITDA
77,925.94
77,925.94
-82,217.28
39,259.59
294,221.66
Reconciled Cost of Revenue
1,360,112.46
1,360,112.46
422,508.18
816,583.30
2,139,027.91
Reconciled Depreciation
32,905.50
32,905.50
26,838.88
23,688.67
16,225.57
Net Income from Continuing Operation Net Minority Interest
42,318.63
42,318.63
-87,272.71
10,409.16
218,351.94
Total Unusual Items Excluding Goodwill
-8,146.07
-8,146.07
-28,035.93
-8,274.95
-8,988.80
Total Unusual Items
-8,146.07
-8,146.07
-28,035.93
-8,274.95
-8,988.80
Normalized EBITDA
86,072.01
86,072.01
-54,181.35
47,534.54
303,210.46
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,036.52
-2,036.52
-6,218.79
-2,068.74
-1,120.99
12/31/2020 - 10/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade