Frankfurt - Delayed Quote • EUR
Ausnutria Dairy Corporation Ltd (6AH.F)
As of 8:03 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,661,825.0000
7,795,512.0000
8,575,157.0000
7,985,816.0000
Cost of Revenue
4,529,645.0000
4,402,707.0000
4,421,787.0000
4,003,859.0000
Gross Profit
3,132,180.0000
3,392,805.0000
4,153,370.0000
3,981,957.0000
Operating Expense
2,689,151.0000
2,940,937.0000
3,119,224.0000
2,716,185.0000
Operating Income
443,029.0000
451,868.0000
1,034,146.0000
1,265,772.0000
Net Non Operating Interest Income Expense
5,459.0000
16,439.0000
9,245.0000
1,835.0000
Pretax Income
258,647.0000
251,277.0000
890,651.0000
1,220,846.0000
Tax Provision
85,404.0000
62,934.0000
164,937.0000
220,812.0000
Net Income Common Stockholders
195,417.0000
216,526.0000
763,794.0000
1,004,106.0000
Diluted NI Available to Com Stockholders
195,417.0000
216,526.0000
763,794.0000
1,004,106.0000
Basic EPS
0.11
0.12
0.44
0.61
Diluted EPS
0.11
0.12
0.44
0.61
Basic Average Shares
1,794,550.9500
1,792,267.9480
1,717,549.7090
1,648,004.5060
Diluted Average Shares
1,794,550.9500
1,792,267.9480
1,722,991.2480
1,657,713.9810
Total Operating Income as Reported
286,198.0000
274,671.0000
953,097.0000
--
Total Expenses
7,218,796.0000
7,343,644.0000
7,541,011.0000
6,720,044.0000
Net Income from Continuing & Discontinued Operation
195,417.0000
216,526.0000
763,794.0000
1,004,106.0000
Normalized Income
304,598.5301
520,611.7500
831,234.5550
1,003,354.1580
Interest Income
35,412.0000
38,193.0000
28,099.0000
31,603.0000
Interest Expense
29,953.0000
21,754.0000
18,854.0000
29,768.0000
Net Interest Income
5,459.0000
16,439.0000
9,245.0000
1,835.0000
EBIT
288,600.0000
273,031.0000
909,505.0000
1,250,614.0000
EBITDA
288,600.0000
529,505.0000
1,186,556.0000
1,495,714.0000
Reconciled Cost of Revenue
4,529,645.0000
4,402,707.0000
4,421,787.0000
4,003,859.0000
Reconciled Depreciation
--
256,474.0000
277,051.0000
245,100.0000
Net Income from Continuing Operation Net Minority Interest
195,417.0000
216,526.0000
763,794.0000
1,004,106.0000
Total Unusual Items Excluding Goodwill
-163,005.0000
-189,433.0000
-64,997.0000
918.0000
Total Unusual Items
-994.0000
-27,422.0000
-50,529.0000
918.0000
Normalized EBITDA
289,594.0000
556,927.0000
1,237,085.0000
1,494,796.0000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-53,823.4699
-47,358.2500
-12,024.4450
166.1580
12/31/2020 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade