Frankfurt - Delayed Quote • EUR
Casa Systems, Inc. (6CS.F)
At close: April 4 at 9:55 PM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
249,792.0000
286,537.0000
401,325.0000
393,246.0000
Cost of Revenue
145,954.0000
182,871.0000
213,145.0000
192,647.0000
Gross Profit
103,838.0000
103,666.0000
188,180.0000
200,599.0000
Operating Expense
168,423.0000
172,146.0000
169,925.0000
176,386.0000
Operating Income
-64,585.0000
-68,480.0000
18,255.0000
24,213.0000
Net Non Operating Interest Income Expense
-23,633.0000
-15,320.0000
-14,596.0000
-15,896.0000
Other Income Expense
-21,306.0000
5,210.0000
-165.0000
1,432.0000
Pretax Income
-109,524.0000
-78,590.0000
3,494.0000
9,749.0000
Tax Provision
-2,352.0000
615.0000
287.0000
-15,052.0000
Net Income Common Stockholders
-107,172.0000
-79,205.0000
3,207.0000
24,801.0000
Diluted NI Available to Com Stockholders
-107,172.0000
-79,205.0000
3,207.0000
24,801.0000
Basic EPS
-1.09
-0.86
0.04
0.30
Diluted EPS
-1.09
-0.86
0.04
0.29
Basic Average Shares
96,198.0000
91,596.0000
85,253.0000
83,465.0000
Diluted Average Shares
96,198.0000
91,596.0000
88,857.0000
85,278.0000
Total Operating Income as Reported
-64,585.0000
-68,480.0000
18,255.0000
24,213.0000
Total Expenses
314,377.0000
355,017.0000
383,070.0000
369,033.0000
Net Income from Continuing & Discontinued Operation
-107,172.0000
-79,205.0000
3,207.0000
24,801.0000
Normalized Income
-85,223.6785
-82,726.8200
5,146.7340
24,471.0400
Interest Income
3,613.0000
2,300.0000
362.0000
999.0000
Interest Expense
27,246.0000
17,620.0000
14,958.0000
16,895.0000
Net Interest Income
-23,633.0000
-15,320.0000
-14,596.0000
-15,896.0000
EBIT
-82,278.0000
-60,970.0000
18,452.0000
26,644.0000
EBITDA
-70,745.0000
-47,597.0000
34,132.0000
44,614.0000
Reconciled Cost of Revenue
145,954.0000
182,871.0000
213,145.0000
192,647.0000
Reconciled Depreciation
11,533.0000
13,373.0000
15,680.0000
17,970.0000
Net Income from Continuing Operation Net Minority Interest
-107,172.0000
-79,205.0000
3,207.0000
24,801.0000
Total Unusual Items Excluding Goodwill
-22,430.0000
4,458.0000
-2,113.0000
452.0000
Total Unusual Items
-22,430.0000
4,458.0000
-2,113.0000
452.0000
Normalized EBITDA
-48,315.0000
-52,055.0000
36,245.0000
44,162.0000
Tax Rate for Calcs
0.0000
0.0002
0.0001
0.0003
Tax Effect of Unusual Items
-481.6785
936.1800
-173.2660
122.0400
12/31/2020 - 12/22/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade