Frankfurt - Delayed Quote • EUR
CloudMD Software & Services Inc. (6PH.F)
As of 8:02 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
107,018.0000
114,456.0000
70,055.0000
15,016.0000
Cost of Revenue
67,796.0000
74,258.0000
43,397.0000
9,256.0000
Gross Profit
39,222.0000
40,198.0000
26,658.0000
5,760.0000
Operating Expense
59,763.0000
67,414.0000
39,677.0000
15,893.0000
Operating Income
-20,541.0000
-27,216.0000
-13,019.0000
-10,133.0000
Net Non Operating Interest Income Expense
-2,273.0000
-2,286.0000
-1,790.0000
-1,334.0000
Other Income Expense
-43,871.0000
-124,168.0000
-8,692.0000
-2,340.0000
Pretax Income
-66,685.0000
-153,670.0000
-23,501.0000
-13,807.0000
Tax Provision
-4,563.0000
-4,779.0000
355.0000
-248.0000
Net Income Common Stockholders
-32,937.0000
-157,927.0000
-30,726.0000
-13,569.0000
Diluted NI Available to Com Stockholders
-32,937.0000
-157,927.0000
-30,726.0000
-13,569.0000
Basic EPS
-0.13
-0.55
-0.15
-0.12
Diluted EPS
-0.13
-0.55
-0.15
-0.12
Basic Average Shares
294,798.3390
288,190.0510
211,234.3080
113,244.7600
Diluted Average Shares
294,798.3390
288,190.0510
211,234.3080
113,244.7600
Total Operating Income as Reported
-145,325.0000
-158,370.0000
-24,452.0000
--
Total Expenses
127,559.0000
141,672.0000
83,074.0000
25,149.0000
Net Income from Continuing & Discontinued Operation
-32,937.0000
-157,927.0000
-30,726.0000
-13,569.0000
Normalized Income
-21,060.6113
-28,427.1403
-17,153.2950
-10,932.2277
Interest Expense
2,273.0000
2,286.0000
1,790.0000
1,334.0000
Net Interest Income
-2,273.0000
-2,286.0000
-1,790.0000
-1,334.0000
EBIT
-64,412.0000
-151,384.0000
-21,711.0000
-12,473.0000
EBITDA
-49,856.0000
-135,940.0000
-14,400.0000
-11,267.0000
Reconciled Cost of Revenue
67,737.0000
72,920.0000
41,773.0000
9,256.0000
Reconciled Depreciation
14,556.0000
15,444.0000
7,311.0000
1,206.0000
Net Income from Continuing Operation Net Minority Interest
-62,293.0000
-149,127.0000
-23,844.0000
-13,569.0000
Total Unusual Items Excluding Goodwill
-44,261.0000
-124,574.0000
-9,103.0000
-2,685.0000
Total Unusual Items
-44,261.0000
-124,574.0000
-9,103.0000
-2,685.0000
Normalized EBITDA
-5,595.0000
-11,366.0000
-5,297.0000
-8,582.0000
Tax Rate for Calcs
0.0001
0.0000
0.0003
0.0000
Tax Effect of Unusual Items
-3,028.6113
-3,874.1403
-2,412.2950
-48.2277
12/31/2020 - 12/21/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade