Tokyo - Delayed Quote • JPY
ShinMaywa Industries, Ltd. (7224.T)
At close: 3:15 PM GMT+9
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
242,256,000.00
225,175,000.00
216,823,000.00
209,226,000.00
Cost of Revenue
204,357,000.00
189,245,000.00
181,709,000.00
175,664,000.00
Gross Profit
37,898,000.00
35,929,000.00
35,114,000.00
33,561,000.00
Operating Expense
28,308,000.00
26,635,000.00
24,544,000.00
23,082,000.00
Operating Income
9,590,000.00
9,294,000.00
10,570,000.00
10,479,000.00
Net Non Operating Interest Income Expense
-341,000.00
-224,000.00
-156,000.00
-197,000.00
Pretax Income
9,415,000.00
10,203,000.00
11,689,000.00
9,009,000.00
Tax Provision
2,811,000.00
2,441,000.00
4,474,000.00
3,418,000.00
Net Income Common Stockholders
6,450,000.00
7,313,000.00
6,907,000.00
5,487,000.00
Diluted NI Available to Com Stockholders
6,450,000.00
7,313,000.00
6,907,000.00
5,487,000.00
Basic EPS
97.84
111.00
104.96
83.47
Diluted EPS
97.84
111.00
104.96
83.47
Basic Average Shares
65,938.51
65,889.01
65,806.41
65,744.77
Diluted Average Shares
65,971.68
65,889.01
65,806.41
65,744.77
Total Operating Income as Reported
9,590,000.00
9,293,000.00
10,569,000.00
10,479,000.00
Total Expenses
232,665,000.00
215,880,000.00
206,253,000.00
198,746,000.00
Net Income from Continuing & Discontinued Operation
6,450,000.00
7,313,000.00
6,907,000.00
5,487,000.00
Normalized Income
6,353,202.12
7,083,178.00
6,987,827.00
6,833,640.00
Interest Income
110,000.00
78,000.00
60,000.00
58,000.00
Interest Expense
424,000.00
273,000.00
205,000.00
207,000.00
Net Interest Income
-341,000.00
-224,000.00
-156,000.00
-197,000.00
EBIT
9,839,000.00
10,476,000.00
11,894,000.00
9,216,000.00
EBITDA
9,839,000.00
15,797,000.00
17,458,000.00
14,984,000.00
Reconciled Cost of Revenue
204,357,000.00
189,245,000.00
181,709,000.00
175,664,000.00
Reconciled Depreciation
--
5,321,000.00
5,564,000.00
5,768,000.00
Net Income from Continuing Operation Net Minority Interest
6,450,000.00
7,313,000.00
6,907,000.00
5,487,000.00
Total Unusual Items Excluding Goodwill
138,000.00
302,000.00
-131,000.00
-2,172,000.00
Total Unusual Items
138,000.00
302,000.00
-131,000.00
-2,172,000.00
Normalized EBITDA
9,701,000.00
15,495,000.00
17,589,000.00
17,156,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
41,202.12
72,178.00
-50,173.00
-825,360.00
3/31/2021 - 1/4/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade