Munich - Delayed Quote • EUR
111 Inc (811A.MU)
As of 8:04 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,987,750.0000
13,516,698.0000
12,425,902.0000
8,203,157.0000
Cost of Revenue
14,099,534.0000
12,676,722.0000
11,804,807.0000
7,837,325.0000
Gross Profit
888,216.0000
839,976.0000
621,095.0000
365,832.0000
Operating Expense
1,140,202.0000
1,210,977.0000
1,263,235.0000
839,143.0000
Operating Income
-251,986.0000
-371,001.0000
-642,140.0000
-473,311.0000
Net Non Operating Interest Income Expense
-8,689.0000
-5,325.0000
4,288.0000
-2,505.0000
Other Income Expense
8,489.0000
257.0000
16,827.0000
8,708.0000
Pretax Income
-252,186.0000
-376,069.0000
-621,025.0000
-467,108.0000
Tax Provision
102.0000
--
--
--
Net Income Common Stockholders
-296,758.0000
-416,878.0000
-669,810.0000
-456,533.0000
Diluted NI Available to Com Stockholders
-296,758.0000
-416,878.0000
-669,810.0000
-456,533.0000
Basic EPS
-3.52
-5.00
-8.08
-5.54
Diluted EPS
-3.52
-5.00
-8.08
-5.54
Basic Average Shares
83,929.0970
83,317.0600
82,933.4500
82,393.3160
Diluted Average Shares
83,929.0970
83,317.0600
82,933.4500
82,393.3160
Total Operating Income as Reported
-251,986.0000
-371,001.0000
-642,140.0000
-473,311.0000
Total Expenses
15,239,736.0000
13,887,699.0000
13,068,042.0000
8,676,468.0000
Net Income from Continuing & Discontinued Operation
-296,758.0000
-416,878.0000
-669,810.0000
-456,533.0000
Normalized Income
-297,264.2500
-409,003.0000
-671,747.0000
-462,080.0000
Interest Income
8,613.0000
8,118.0000
9,776.0000
6,312.0000
Interest Expense
17,302.0000
13,443.0000
5,488.0000
8,817.0000
Net Interest Income
-8,689.0000
-5,325.0000
4,288.0000
-2,505.0000
EBIT
-234,884.0000
-362,626.0000
-615,537.0000
-458,291.0000
EBITDA
-234,884.0000
-321,807.0000
-588,316.0000
-444,274.0000
Reconciled Cost of Revenue
14,099,534.0000
12,676,722.0000
11,804,807.0000
7,837,325.0000
Reconciled Depreciation
--
40,819.0000
27,221.0000
14,017.0000
Net Income from Continuing Operation Net Minority Interest
-296,758.0000
-416,878.0000
-669,810.0000
-456,533.0000
Total Unusual Items Excluding Goodwill
675.0000
-7,875.0000
1,937.0000
5,547.0000
Total Unusual Items
675.0000
-7,875.0000
1,937.0000
5,547.0000
Normalized EBITDA
-235,559.0000
-313,932.0000
-590,253.0000
-449,821.0000
Tax Rate for Calcs
0.0003
--
--
--
Tax Effect of Unusual Items
168.7500
--
--
--
12/31/2020 - 9/13/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade