HKSE - Delayed Quote • HKD
AGTech Holdings Limited (8279.HK)
At close: 1:44 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
551,473.000
351,414.000
253,242.000
161,649.000
Cost of Revenue
64,184.000
62,718.000
119,772.000
45,041.000
Gross Profit
487,289.000
288,696.000
133,470.000
116,608.000
Operating Expense
516,426.000
388,431.000
210,682.000
268,641.000
Operating Income
-29,137.000
-99,735.000
-77,212.000
-152,033.000
Net Non Operating Interest Income Expense
70,532.000
40,216.000
17,117.000
44,063.000
Pretax Income
21,949.000
-129,400.000
-67,232.000
-100,640.000
Tax Provision
1,752.000
1,688.000
-4,182.000
8,814.000
Net Income Common Stockholders
21,284.000
-126,700.000
-63,633.000
-121,372.000
Diluted NI Available to Com Stockholders
21,284.000
-126,700.000
-63,633.000
-121,372.000
Basic EPS
0.00
-0.01
-0.01
-0.01
Diluted EPS
0.00
-0.01
-0.01
-0.01
Basic Average Shares
11,672,342.000
11,672,342.000
11,672,342.000
11,672,342.000
Diluted Average Shares
11,672,342.000
11,672,342.000
11,672,342.000
11,672,342.000
Total Operating Income as Reported
-40,254.000
-129,715.000
-65,785.000
-131,087.000
Rent Expense Supplemental
--
4,655.000
3,477.000
3,799.000
Total Expenses
580,610.000
451,149.000
330,454.000
313,682.000
Net Income from Continuing & Discontinued Operation
21,284.000
-126,700.000
-63,633.000
-121,372.000
Normalized Income
36,377.690
-90,718.750
-40,931.736
-177,991.750
Interest Income
76,719.000
46,766.000
20,113.000
45,878.000
Interest Expense
6,187.000
6,550.000
2,996.000
1,815.000
Net Interest Income
70,532.000
40,216.000
17,117.000
44,063.000
EBIT
28,136.000
-122,850.000
-64,236.000
-98,825.000
EBITDA
104,094.000
-56,269.000
-43,679.000
-75,071.000
Reconciled Cost of Revenue
64,184.000
62,718.000
119,772.000
45,041.000
Reconciled Depreciation
75,958.000
66,581.000
20,557.000
23,754.000
Net Income from Continuing Operation Net Minority Interest
21,284.000
-126,700.000
-63,633.000
-121,372.000
Total Unusual Items Excluding Goodwill
-16,403.000
-47,975.000
-24,207.000
75,493.000
Total Unusual Items
-16,403.000
-47,975.000
-24,207.000
75,493.000
Normalized EBITDA
120,497.000
-8,294.000
-19,472.000
-150,564.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-1,309.310
-11,993.750
-1,505.736
18,873.250
12/31/2020 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade